[CITAGLB] QoQ TTM Result on 28-Feb-2014 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ-0.0%
YoY- -19.37%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Revenue 86,541 46,194 46,194 44,902 44,902 22,559 44,677 142.04%
PBT 10,324 20 20 337 337 906 1,383 1369.71%
Tax -1,637 767 767 400 400 -310 -469 431.89%
NP 8,687 787 787 737 737 596 914 1929.92%
-
NP to SH 8,687 787 787 737 737 596 914 1929.92%
-
Tax Rate 15.86% -3,835.00% -3,835.00% -118.69% -118.69% 34.22% 33.91% -
Total Cost 77,854 45,407 45,407 44,165 44,165 21,963 43,763 116.01%
-
Net Worth 134,323 0 81,023 0 73,521 0 72,513 128.01%
Dividend
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Net Worth 134,323 0 81,023 0 73,521 0 72,513 128.01%
NOSH 184,004 109,491 109,491 100,714 100,714 99,333 99,333 128.01%
Ratio Analysis
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
NP Margin 10.04% 1.70% 1.70% 1.64% 1.64% 2.64% 2.05% -
ROE 6.47% 0.00% 0.97% 0.00% 1.00% 0.00% 1.26% -
Per Share
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
RPS 47.03 42.19 42.19 44.58 44.58 22.71 44.98 6.13%
EPS 4.72 0.72 0.72 0.73 0.73 0.60 0.92 790.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.00 0.74 0.00 0.73 0.00 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 100,714
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
RPS 20.40 10.89 10.89 10.59 10.59 5.32 10.53 142.09%
EPS 2.05 0.19 0.19 0.17 0.17 0.14 0.22 1876.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3167 0.00 0.191 0.00 0.1733 0.00 0.1709 128.13%
Price Multiplier on Financial Quarter End Date
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Date 31/07/14 30/05/14 30/04/14 28/02/14 30/01/14 29/11/13 31/10/13 -
Price 1.63 1.03 0.72 0.82 0.84 0.88 0.92 -
P/RPS 3.47 2.44 1.71 1.84 1.88 3.87 2.05 102.11%
P/EPS 34.53 143.30 100.17 112.06 114.79 146.67 99.99 -75.86%
EY 2.90 0.70 1.00 0.89 0.87 0.68 1.00 315.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.00 0.97 0.00 1.15 0.00 1.26 114.52%
Price Multiplier on Announcement Date
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment