[CITAGLB] QoQ TTM Result on 31-Jul-2014

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Jul-2014
Profit Trend
QoQ- 1003.81%
YoY- 210.14%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Revenue 208,960 122,587 86,541 86,541 46,194 46,194 44,902 365.36%
PBT 21,887 16,004 10,324 10,324 20 20 337 6394.65%
Tax -3,310 -2,489 -1,637 -1,637 767 767 400 -927.50%
NP 18,577 13,515 8,687 8,687 787 787 737 2420.62%
-
NP to SH 18,630 13,515 8,687 8,687 787 787 737 2427.81%
-
Tax Rate 15.12% 15.55% 15.86% 15.86% -3,835.00% -3,835.00% -118.69% -
Total Cost 190,383 109,072 77,854 77,854 45,407 45,407 44,165 331.07%
-
Net Worth 239,208 195,196 140,058 134,323 0 81,023 0 -
Dividend
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Net Worth 239,208 195,196 140,058 134,323 0 81,023 0 -
NOSH 254,477 212,170 189,268 184,004 109,491 109,491 100,714 152.67%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
NP Margin 8.89% 11.02% 10.04% 10.04% 1.70% 1.70% 1.64% -
ROE 7.79% 6.92% 6.20% 6.47% 0.00% 0.97% 0.00% -
Per Share
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
RPS 82.11 57.78 45.72 47.03 42.19 42.19 44.58 84.18%
EPS 7.32 6.37 4.59 4.72 0.72 0.72 0.73 902.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.92 0.74 0.73 0.00 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 184,004
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
RPS 49.11 28.81 20.34 20.34 10.86 10.86 10.55 365.49%
EPS 4.38 3.18 2.04 2.04 0.18 0.18 0.17 2476.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5622 0.4588 0.3292 0.3157 0.00 0.1904 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Date 27/02/15 28/11/14 29/08/14 31/07/14 30/05/14 30/04/14 28/02/14 -
Price 1.50 1.87 2.24 1.63 1.03 0.72 0.82 -
P/RPS 1.83 3.24 4.90 3.47 2.44 1.71 1.84 -0.54%
P/EPS 20.49 29.36 48.80 34.53 143.30 100.17 112.06 -81.71%
EY 4.88 3.41 2.05 2.90 0.70 1.00 0.89 448.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.03 3.03 2.23 0.00 0.97 0.00 -
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Date 23/04/15 - - - - - - -
Price 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.76 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.82 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment