[CITAGLB] QoQ Annualized Quarter Result on 28-Feb-2014 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Revenue 130,615 0 97,849 0 98,766 0 87,002 72.15%
PBT 9,240 0 1,140 0 684 0 2,050 648.66%
Tax -1,155 0 377 0 433 0 -842 52.59%
NP 8,084 0 1,517 0 1,117 0 1,208 1169.90%
-
NP to SH 8,084 0 1,517 0 1,117 0 1,208 1169.90%
-
Tax Rate 12.50% - -33.07% - -63.30% - 41.07% -
Total Cost 122,531 0 96,331 0 97,648 0 85,794 61.04%
-
Net Worth 87,823 0 76,816 0 74,499 0 72,281 29.74%
Dividend
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Net Worth 87,823 0 76,816 0 74,499 0 72,281 29.74%
NOSH 120,306 103,805 103,805 102,054 102,054 99,016 99,016 29.74%
Ratio Analysis
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
NP Margin 6.19% 0.00% 1.55% 0.00% 1.13% 0.00% 1.39% -
ROE 9.21% 0.00% 1.98% 0.00% 1.50% 0.00% 1.67% -
Per Share
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
RPS 108.57 0.00 94.26 0.00 96.78 0.00 87.87 32.68%
EPS 6.72 0.00 1.46 0.00 1.10 0.00 1.22 878.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.00 0.74 0.00 0.73 0.00 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 100,714
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
RPS 30.79 0.00 23.07 0.00 23.28 0.00 20.51 72.14%
EPS 1.91 0.00 0.36 0.00 0.26 0.00 0.28 1202.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.207 0.00 0.1811 0.00 0.1756 0.00 0.1704 29.71%
Price Multiplier on Financial Quarter End Date
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Date 31/07/14 30/05/14 30/04/14 28/02/14 30/01/14 29/11/13 31/10/13 -
Price 1.63 1.03 0.72 0.82 0.84 0.88 0.92 -
P/RPS 1.50 0.00 0.76 0.00 0.87 0.00 1.05 61.10%
P/EPS 24.26 0.00 49.25 0.00 76.71 0.00 75.41 -78.04%
EY 4.12 0.00 2.03 0.00 1.30 0.00 1.33 353.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.00 0.97 0.00 1.15 0.00 1.26 114.52%
Price Multiplier on Announcement Date
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Date 25/09/14 - 19/06/14 - 26/03/14 - 19/12/13 -
Price 2.12 0.00 1.22 0.00 0.81 0.00 0.885 -
P/RPS 1.95 0.00 1.29 0.00 0.84 0.00 1.01 140.98%
P/EPS 31.55 0.00 83.46 0.00 73.97 0.00 72.54 -67.14%
EY 3.17 0.00 1.20 0.00 1.35 0.00 1.38 204.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 0.00 1.65 0.00 1.11 0.00 1.21 221.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment