[CITAGLB] QoQ TTM Result on 30-Apr-2014

Announcement Date
19-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Apr-2014
Profit Trend
QoQ- 6.78%
YoY- -70.99%
View:
Show?
TTM Result
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Revenue 86,541 86,541 46,194 46,194 44,902 44,902 22,559 499.55%
PBT 10,324 10,324 20 20 337 337 906 2456.66%
Tax -1,637 -1,637 767 767 400 400 -310 817.70%
NP 8,687 8,687 787 787 737 737 596 3448.80%
-
NP to SH 8,687 8,687 787 787 737 737 596 3448.80%
-
Tax Rate 15.86% 15.86% -3,835.00% -3,835.00% -118.69% -118.69% 34.22% -
Total Cost 77,854 77,854 45,407 45,407 44,165 44,165 21,963 439.65%
-
Net Worth 140,058 134,323 0 81,023 0 73,521 0 -
Dividend
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Net Worth 140,058 134,323 0 81,023 0 73,521 0 -
NOSH 189,268 184,004 109,491 109,491 100,714 100,714 99,333 136.03%
Ratio Analysis
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
NP Margin 10.04% 10.04% 1.70% 1.70% 1.64% 1.64% 2.64% -
ROE 6.20% 6.47% 0.00% 0.97% 0.00% 1.00% 0.00% -
Per Share
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
RPS 45.72 47.03 42.19 42.19 44.58 44.58 22.71 153.98%
EPS 4.59 4.72 0.72 0.72 0.73 0.73 0.60 1403.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.00 0.74 0.00 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 109,491
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
RPS 20.34 20.34 10.86 10.86 10.55 10.55 5.30 499.86%
EPS 2.04 2.04 0.18 0.18 0.17 0.17 0.14 3447.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3292 0.3157 0.00 0.1904 0.00 0.1728 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Date 29/08/14 31/07/14 30/05/14 30/04/14 28/02/14 30/01/14 29/11/13 -
Price 2.24 1.63 1.03 0.72 0.82 0.84 0.88 -
P/RPS 4.90 3.47 2.44 1.71 1.84 1.88 3.87 36.93%
P/EPS 48.80 34.53 143.30 100.17 112.06 114.79 146.67 -76.91%
EY 2.05 2.90 0.70 1.00 0.89 0.87 0.68 334.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.23 0.00 0.97 0.00 1.15 0.00 -
Price Multiplier on Announcement Date
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment