[CITAGLB] QoQ TTM Result on 31-May-2020 [#3]

Announcement Date
22-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- -992.93%
YoY- 23.5%
Quarter Report
View:
Show?
TTM Result
30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Revenue 83,106 234,389 103,411 249,116 80,909 352,636 126,022 -42.57%
PBT -21,326 -39,440 -18,717 -86,358 -8,004 -82,694 -7,049 336.97%
Tax -384 -649 -261 -691 -128 -831 -273 57.53%
NP -21,710 -40,089 -18,978 -87,049 -8,132 -83,525 -7,322 325.40%
-
NP to SH -21,538 -39,673 -18,761 -87,052 -7,965 -83,584 -7,328 320.45%
-
Tax Rate - - - - - - - -
Total Cost 104,816 274,478 122,389 336,165 89,041 436,161 133,344 -27.43%
-
Net Worth 0 107,449 0 117,682 0 127,916 146,601 -
Dividend
30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Net Worth 0 107,449 0 117,682 0 127,916 146,601 -
NOSH 511,665 511,665 511,665 511,665 511,665 511,665 488,671 6.31%
Ratio Analysis
30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
NP Margin -26.12% -17.10% -18.35% -34.94% -10.05% -23.69% -5.81% -
ROE 0.00% -36.92% 0.00% -73.97% 0.00% -65.34% -5.00% -
Per Share
30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
RPS 16.24 45.81 20.21 48.69 15.81 68.92 25.79 -45.99%
EPS -4.21 -7.75 -3.67 -17.01 -1.56 -16.34 -1.50 295.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.21 0.00 0.23 0.00 0.25 0.30 -
Adjusted Per Share Value based on latest NOSH - 511,665
30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
RPS 19.53 55.09 24.30 58.55 19.02 82.88 29.62 -42.58%
EPS -5.06 -9.32 -4.41 -20.46 -1.87 -19.64 -1.72 320.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2525 0.00 0.2766 0.00 0.3006 0.3446 -
Price Multiplier on Financial Quarter End Date
30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Date 30/09/20 28/08/20 30/06/20 29/05/20 31/03/20 28/02/20 31/12/19 -
Price 0.19 0.205 0.205 0.22 0.10 0.18 0.215 -
P/RPS 1.17 0.45 1.01 0.45 0.63 0.26 0.83 57.98%
P/EPS -4.51 -2.64 -5.59 -1.29 -6.42 -1.10 -14.34 -78.58%
EY -22.15 -37.82 -17.89 -77.33 -15.57 -90.75 -6.97 366.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.98 0.00 0.96 0.00 0.72 0.72 -
Price Multiplier on Announcement Date
30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Date - 28/10/20 - 22/07/20 - 10/06/20 - -
Price 0.00 0.19 0.00 0.21 0.00 0.22 0.00 -
P/RPS 0.00 0.41 0.00 0.43 0.00 0.32 0.00 -
P/EPS 0.00 -2.45 0.00 -1.23 0.00 -1.35 0.00 -
EY 0.00 -40.81 0.00 -81.02 0.00 -74.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.90 0.00 0.91 0.00 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment