[CITAGLB] QoQ TTM Result on 30-Jun-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 78.45%
YoY- 77.55%
Quarter Report
View:
Show?
TTM Result
30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Revenue 208,715 83,106 234,389 103,411 249,116 80,909 352,636 -50.14%
PBT -40,428 -21,326 -39,440 -18,717 -86,358 -8,004 -82,694 -61.31%
Tax -855 -384 -649 -261 -691 -128 -831 3.85%
NP -41,283 -21,710 -40,089 -18,978 -87,049 -8,132 -83,525 -60.75%
-
NP to SH -40,310 -21,538 -39,673 -18,761 -87,052 -7,965 -83,584 -62.01%
-
Tax Rate - - - - - - - -
Total Cost 249,998 104,816 274,478 122,389 336,165 89,041 436,161 -52.22%
-
Net Worth 97,216 0 107,449 0 117,682 0 127,916 -30.52%
Dividend
30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Net Worth 97,216 0 107,449 0 117,682 0 127,916 -30.52%
NOSH 511,665 511,665 511,665 511,665 511,665 511,665 511,665 0.00%
Ratio Analysis
30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
NP Margin -19.78% -26.12% -17.10% -18.35% -34.94% -10.05% -23.69% -
ROE -41.46% 0.00% -36.92% 0.00% -73.97% 0.00% -65.34% -
Per Share
30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
RPS 40.79 16.24 45.81 20.21 48.69 15.81 68.92 -50.15%
EPS -7.88 -4.21 -7.75 -3.67 -17.01 -1.56 -16.34 -62.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.00 0.21 0.00 0.23 0.00 0.25 -30.52%
Adjusted Per Share Value based on latest NOSH - 511,665
30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
RPS 49.20 19.59 55.26 24.38 58.73 19.07 83.13 -50.15%
EPS -9.50 -5.08 -9.35 -4.42 -20.52 -1.88 -19.70 -62.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2292 0.00 0.2533 0.00 0.2774 0.00 0.3016 -30.53%
Price Multiplier on Financial Quarter End Date
30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Date 30/11/20 30/09/20 28/08/20 30/06/20 29/05/20 31/03/20 28/02/20 -
Price 0.195 0.19 0.205 0.205 0.22 0.10 0.18 -
P/RPS 0.48 1.17 0.45 1.01 0.45 0.63 0.26 125.63%
P/EPS -2.48 -4.51 -2.64 -5.59 -1.29 -6.42 -1.10 194.17%
EY -40.40 -22.15 -37.82 -17.89 -77.33 -15.57 -90.75 -65.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 0.98 0.00 0.96 0.00 0.72 60.84%
Price Multiplier on Announcement Date
30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Date 27/01/21 - 28/10/20 - 22/07/20 - 10/06/20 -
Price 0.19 0.00 0.19 0.00 0.21 0.00 0.22 -
P/RPS 0.47 0.00 0.41 0.00 0.43 0.00 0.32 66.56%
P/EPS -2.41 0.00 -2.45 0.00 -1.23 0.00 -1.35 115.80%
EY -41.46 0.00 -40.81 0.00 -81.02 0.00 -74.25 -53.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.90 0.00 0.91 0.00 0.88 18.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment