[CITAGLB] QoQ TTM Result on 29-Feb-2020 [#2]

Announcement Date
10-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- -1040.61%
YoY- 26.52%
Quarter Report
View:
Show?
TTM Result
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 CAGR
Revenue 103,411 249,116 80,909 352,636 126,022 357,781 388,912 -79.61%
PBT -18,717 -86,358 -8,004 -82,694 -7,049 -91,752 -93,293 -85.46%
Tax -261 -691 -128 -831 -273 -582 -719 -70.37%
NP -18,978 -87,049 -8,132 -83,525 -7,322 -92,334 -94,012 -85.35%
-
NP to SH -18,761 -87,052 -7,965 -83,584 -7,328 -92,672 -94,293 -85.60%
-
Tax Rate - - - - - - - -
Total Cost 122,389 336,165 89,041 436,161 133,344 450,115 482,924 -80.75%
-
Net Worth 0 117,682 0 127,916 146,601 131,941 139,549 -
Dividend
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 CAGR
Net Worth 0 117,682 0 127,916 146,601 131,941 139,549 -
NOSH 511,665 511,665 511,665 511,665 488,671 511,665 465,165 12.11%
Ratio Analysis
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 CAGR
NP Margin -18.35% -34.94% -10.05% -23.69% -5.81% -25.81% -24.17% -
ROE 0.00% -73.97% 0.00% -65.34% -5.00% -70.24% -67.57% -
Per Share
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 CAGR
RPS 20.21 48.69 15.81 68.92 25.79 73.22 83.61 -81.82%
EPS -3.67 -17.01 -1.56 -16.34 -1.50 -18.96 -20.27 -87.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.23 0.00 0.25 0.30 0.27 0.30 -
Adjusted Per Share Value based on latest NOSH - 511,665
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 CAGR
RPS 24.38 58.73 19.07 83.13 29.71 84.34 91.68 -79.61%
EPS -4.42 -20.52 -1.88 -19.70 -1.73 -21.85 -22.23 -85.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2774 0.00 0.3016 0.3456 0.311 0.329 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 CAGR
Date 30/06/20 29/05/20 31/03/20 28/02/20 31/12/19 29/11/19 30/08/19 -
Price 0.205 0.22 0.10 0.18 0.215 0.195 0.21 -
P/RPS 1.01 0.45 0.63 0.26 0.83 0.27 0.25 434.63%
P/EPS -5.59 -1.29 -6.42 -1.10 -14.34 -1.03 -1.04 653.24%
EY -17.89 -77.33 -15.57 -90.75 -6.97 -97.25 -96.53 -86.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.96 0.00 0.72 0.72 0.72 0.70 -
Price Multiplier on Announcement Date
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 CAGR
Date - 22/07/20 - 10/06/20 - 30/01/20 30/10/19 -
Price 0.00 0.21 0.00 0.22 0.00 0.21 0.265 -
P/RPS 0.00 0.43 0.00 0.32 0.00 0.29 0.32 -
P/EPS 0.00 -1.23 0.00 -1.35 0.00 -1.11 -1.31 -
EY 0.00 -81.02 0.00 -74.25 0.00 -90.31 -76.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.91 0.00 0.88 0.00 0.78 0.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment