[SIGN] QoQ TTM Result on 30-Sep-2011 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -37.32%
YoY- -69.58%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 96,765 103,836 105,005 104,137 116,118 126,004 128,033 -17.04%
PBT 9,187 8,744 6,216 7,312 11,051 16,061 17,130 -34.01%
Tax -3,622 -3,754 -2,904 -3,199 -4,181 -4,537 -5,004 -19.39%
NP 5,565 4,990 3,312 4,113 6,870 11,524 12,126 -40.53%
-
NP to SH 5,334 4,925 3,248 4,198 6,698 11,180 12,237 -42.54%
-
Tax Rate 39.43% 42.93% 46.72% 43.75% 37.83% 28.25% 29.21% -
Total Cost 91,200 98,846 101,693 100,024 109,248 114,480 115,907 -14.78%
-
Net Worth 93,684 96,238 95,560 96,893 94,107 93,263 96,592 -2.01%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 1,778 2,444 2,444 2,444 2,444 - - -
Div Payout % 33.35% 49.63% 75.26% 58.23% 36.49% - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 93,684 96,238 95,560 96,893 94,107 93,263 96,592 -2.01%
NOSH 118,588 118,812 119,450 124,222 122,217 118,055 119,250 -0.37%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 5.75% 4.81% 3.15% 3.95% 5.92% 9.15% 9.47% -
ROE 5.69% 5.12% 3.40% 4.33% 7.12% 11.99% 12.67% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 81.60 87.39 87.91 83.83 95.01 106.73 107.37 -16.73%
EPS 4.50 4.15 2.72 3.38 5.48 9.47 10.26 -42.30%
DPS 1.50 2.06 2.05 1.97 2.00 0.00 0.00 -
NAPS 0.79 0.81 0.80 0.78 0.77 0.79 0.81 -1.65%
Adjusted Per Share Value based on latest NOSH - 124,222
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 14.99 16.09 16.27 16.13 17.99 19.52 19.83 -17.03%
EPS 0.83 0.76 0.50 0.65 1.04 1.73 1.90 -42.45%
DPS 0.28 0.38 0.38 0.38 0.38 0.00 0.00 -
NAPS 0.1451 0.1491 0.148 0.1501 0.1458 0.1445 0.1496 -2.01%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.68 0.69 0.70 0.70 0.79 0.75 0.82 -
P/RPS 0.83 0.79 0.80 0.84 0.83 0.70 0.76 6.05%
P/EPS 15.12 16.65 25.74 20.71 14.42 7.92 7.99 53.05%
EY 6.61 6.01 3.88 4.83 6.94 12.63 12.51 -34.66%
DY 2.21 2.98 2.92 2.81 2.53 0.00 0.00 -
P/NAPS 0.86 0.85 0.88 0.90 1.03 0.95 1.01 -10.17%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 29/05/12 27/02/12 24/11/11 26/08/11 25/05/11 22/02/11 -
Price 0.66 0.67 0.71 0.70 0.68 0.795 0.76 -
P/RPS 0.81 0.77 0.81 0.84 0.72 0.74 0.71 9.19%
P/EPS 14.67 16.16 26.11 20.71 12.41 8.39 7.41 57.73%
EY 6.82 6.19 3.83 4.83 8.06 11.91 13.50 -36.59%
DY 2.27 3.07 2.88 2.81 2.94 0.00 0.00 -
P/NAPS 0.84 0.83 0.89 0.90 0.88 1.01 0.94 -7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment