[SLP] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
04-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 62.8%
YoY- -40.55%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 44,169 180,131 135,064 89,210 45,985 168,697 127,800 -50.78%
PBT 6,288 24,399 17,468 12,028 6,843 29,271 20,481 -54.52%
Tax -1,118 -5,187 -3,032 -2,307 -1,737 -3,839 -3,123 -49.61%
NP 5,170 19,212 14,436 9,721 5,106 25,432 17,358 -55.43%
-
NP to SH 5,170 11,648 10,030 6,631 4,073 28,553 17,358 -55.43%
-
Tax Rate 17.78% 21.26% 17.36% 19.18% 25.38% 13.12% 15.25% -
Total Cost 38,999 160,919 120,628 79,489 40,879 143,265 110,442 -50.07%
-
Net Worth 164,819 145,458 140,353 91,450 131,581 131,333 123,632 21.15%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 12,327 7,783 2,530 - 11,129 7,417 -
Div Payout % - 105.83% 77.60% 38.17% - 38.98% 42.74% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 164,819 145,458 140,353 91,450 131,581 131,333 123,632 21.15%
NOSH 316,959 316,959 316,959 168,727 247,333 247,333 247,264 18.02%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.71% 10.67% 10.69% 10.90% 11.10% 15.08% 13.58% -
ROE 3.14% 8.01% 7.15% 7.25% 3.10% 21.74% 14.04% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.94 65.76 52.06 52.87 18.59 68.21 51.69 -58.29%
EPS 1.63 6.24 5.56 3.93 2.06 10.28 7.02 -62.25%
DPS 0.00 4.50 3.00 1.50 0.00 4.50 3.00 -
NAPS 0.52 0.531 0.541 0.542 0.532 0.531 0.50 2.65%
Adjusted Per Share Value based on latest NOSH - 136,737
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.94 56.83 42.62 28.15 14.51 53.23 40.32 -50.77%
EPS 1.63 3.68 3.16 2.09 1.29 9.01 5.48 -55.47%
DPS 0.00 3.89 2.46 0.80 0.00 3.51 2.34 -
NAPS 0.52 0.4589 0.4428 0.2885 0.4152 0.4144 0.3901 21.14%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.17 1.82 1.90 2.41 2.59 2.19 2.34 -
P/RPS 8.40 2.77 3.65 4.56 13.93 3.21 4.53 50.99%
P/EPS 71.73 42.80 49.15 61.32 157.28 18.97 33.33 66.76%
EY 1.39 2.34 2.03 1.63 0.64 5.27 3.00 -40.15%
DY 0.00 2.47 1.58 0.62 0.00 2.05 1.28 -
P/NAPS 2.25 3.43 3.51 4.45 4.87 4.12 4.68 -38.65%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 09/11/18 28/03/18 03/11/17 04/08/17 05/05/17 23/02/17 04/11/16 -
Price 1.06 1.20 1.85 2.41 2.66 2.37 2.39 -
P/RPS 7.61 1.82 3.55 4.56 14.31 3.47 4.62 39.51%
P/EPS 64.99 28.22 47.85 61.32 161.53 20.53 34.05 53.93%
EY 1.54 3.54 2.09 1.63 0.62 4.87 2.94 -35.04%
DY 0.00 3.75 1.62 0.62 0.00 1.90 1.26 -
P/NAPS 2.04 2.26 3.42 4.45 5.00 4.46 4.78 -43.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment