[SLP] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 0.04%
YoY- 16.22%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 151,123 156,054 156,092 155,408 150,677 140,305 130,446 10.33%
PBT 8,977 8,208 10,383 8,426 8,645 9,014 7,821 9.65%
Tax -868 -958 -1,073 -1,111 -1,333 -1,420 -1,219 -20.30%
NP 8,109 7,250 9,310 7,315 7,312 7,594 6,602 14.73%
-
NP to SH 8,119 7,260 9,320 7,315 7,312 7,594 6,602 14.82%
-
Tax Rate 9.67% 11.67% 10.33% 13.19% 15.42% 15.75% 15.59% -
Total Cost 143,014 148,804 146,782 148,093 143,365 132,711 123,844 10.09%
-
Net Worth 77,632 78,133 76,040 73,865 75,166 180,094 70,719 6.43%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 4,947 4,947 4,947 4,967 2,505 2,114 2,114 76.53%
Div Payout % 60.93% 68.14% 53.08% 67.91% 34.27% 27.84% 32.02% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 77,632 78,133 76,040 73,865 75,166 180,094 70,719 6.43%
NOSH 248,028 248,043 248,499 246,219 250,555 246,704 103,999 78.78%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5.37% 4.65% 5.96% 4.71% 4.85% 5.41% 5.06% -
ROE 10.46% 9.29% 12.26% 9.90% 9.73% 4.22% 9.34% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 60.93 62.91 62.81 63.12 60.14 56.87 125.43 -38.28%
EPS 3.27 2.93 3.75 2.97 2.92 3.08 6.35 -35.83%
DPS 2.00 2.00 2.00 2.02 1.00 0.86 2.03 -0.99%
NAPS 0.313 0.315 0.306 0.30 0.30 0.73 0.68 -40.46%
Adjusted Per Share Value based on latest NOSH - 246,219
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 47.68 49.23 49.25 49.03 47.54 44.27 41.16 10.32%
EPS 2.56 2.29 2.94 2.31 2.31 2.40 2.08 14.89%
DPS 1.56 1.56 1.56 1.57 0.79 0.67 0.67 75.94%
NAPS 0.2449 0.2465 0.2399 0.233 0.2371 0.5682 0.2231 6.43%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.37 0.40 0.50 0.50 0.65 0.70 0.57 -
P/RPS 0.61 0.64 0.80 0.79 1.08 1.23 0.45 22.55%
P/EPS 11.30 13.67 13.33 16.83 22.27 22.74 8.98 16.60%
EY 8.85 7.32 7.50 5.94 4.49 4.40 11.14 -14.25%
DY 5.41 5.00 4.00 4.04 1.54 1.22 3.57 32.03%
P/NAPS 1.18 1.27 1.63 1.67 2.17 0.96 0.84 25.50%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 25/05/11 28/02/11 24/11/10 25/08/10 18/05/10 25/02/10 -
Price 0.34 0.37 0.38 0.60 0.60 0.75 0.59 -
P/RPS 0.56 0.59 0.60 0.95 1.00 1.32 0.47 12.42%
P/EPS 10.39 12.64 10.13 20.20 20.56 24.37 9.29 7.76%
EY 9.63 7.91 9.87 4.95 4.86 4.10 10.76 -7.14%
DY 5.88 5.41 5.26 3.36 1.67 1.14 3.45 42.82%
P/NAPS 1.09 1.17 1.24 2.00 2.00 1.03 0.87 16.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment