[SLP] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 11.83%
YoY- 11.04%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 148,962 148,962 149,587 151,123 156,054 156,092 155,408 -2.78%
PBT 8,936 8,375 8,261 8,977 8,208 10,383 8,426 3.99%
Tax -2,350 -2,286 -681 -868 -958 -1,073 -1,111 64.70%
NP 6,586 6,089 7,580 8,109 7,250 9,310 7,315 -6.75%
-
NP to SH 6,600 6,103 7,590 8,119 7,260 9,320 7,315 -6.62%
-
Tax Rate 26.30% 27.30% 8.24% 9.67% 11.67% 10.33% 13.19% -
Total Cost 142,376 142,873 142,007 143,014 148,804 146,782 148,093 -2.58%
-
Net Worth 81,136 78,892 76,734 77,632 78,133 76,040 73,865 6.45%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 4,972 4,972 4,968 4,947 4,947 4,947 4,967 0.06%
Div Payout % 75.33% 81.47% 65.46% 60.93% 68.14% 53.08% 67.91% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 81,136 78,892 76,734 77,632 78,133 76,040 73,865 6.45%
NOSH 248,124 248,873 248,333 248,028 248,043 248,499 246,219 0.51%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 4.42% 4.09% 5.07% 5.37% 4.65% 5.96% 4.71% -
ROE 8.13% 7.74% 9.89% 10.46% 9.29% 12.26% 9.90% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 60.04 59.85 60.24 60.93 62.91 62.81 63.12 -3.27%
EPS 2.66 2.45 3.06 3.27 2.93 3.75 2.97 -7.07%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 2.02 -0.66%
NAPS 0.327 0.317 0.309 0.313 0.315 0.306 0.30 5.90%
Adjusted Per Share Value based on latest NOSH - 248,028
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 47.00 47.00 47.19 47.68 49.23 49.25 49.03 -2.77%
EPS 2.08 1.93 2.39 2.56 2.29 2.94 2.31 -6.74%
DPS 1.57 1.57 1.57 1.56 1.56 1.56 1.57 0.00%
NAPS 0.256 0.2489 0.2421 0.2449 0.2465 0.2399 0.233 6.47%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.38 0.38 0.34 0.37 0.40 0.50 0.50 -
P/RPS 0.63 0.63 0.56 0.61 0.64 0.80 0.79 -13.99%
P/EPS 14.29 15.50 11.12 11.30 13.67 13.33 16.83 -10.32%
EY 7.00 6.45 8.99 8.85 7.32 7.50 5.94 11.55%
DY 5.26 5.26 5.88 5.41 5.00 4.00 4.04 19.21%
P/NAPS 1.16 1.20 1.10 1.18 1.27 1.63 1.67 -21.55%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 27/02/12 25/11/11 24/08/11 25/05/11 28/02/11 24/11/10 -
Price 0.36 0.40 0.37 0.34 0.37 0.38 0.60 -
P/RPS 0.60 0.67 0.61 0.56 0.59 0.60 0.95 -26.36%
P/EPS 13.53 16.31 12.11 10.39 12.64 10.13 20.20 -23.42%
EY 7.39 6.13 8.26 9.63 7.91 9.87 4.95 30.59%
DY 5.56 5.00 5.41 5.88 5.41 5.26 3.36 39.85%
P/NAPS 1.10 1.26 1.20 1.09 1.17 1.24 2.00 -32.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment