[SLP] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 27.41%
YoY- 41.17%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 149,587 151,123 156,054 156,092 155,408 150,677 140,305 4.35%
PBT 8,261 8,977 8,208 10,383 8,426 8,645 9,014 -5.64%
Tax -681 -868 -958 -1,073 -1,111 -1,333 -1,420 -38.70%
NP 7,580 8,109 7,250 9,310 7,315 7,312 7,594 -0.12%
-
NP to SH 7,590 8,119 7,260 9,320 7,315 7,312 7,594 -0.03%
-
Tax Rate 8.24% 9.67% 11.67% 10.33% 13.19% 15.42% 15.75% -
Total Cost 142,007 143,014 148,804 146,782 148,093 143,365 132,711 4.61%
-
Net Worth 76,734 77,632 78,133 76,040 73,865 75,166 180,094 -43.34%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 4,968 4,947 4,947 4,947 4,967 2,505 2,114 76.66%
Div Payout % 65.46% 60.93% 68.14% 53.08% 67.91% 34.27% 27.84% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 76,734 77,632 78,133 76,040 73,865 75,166 180,094 -43.34%
NOSH 248,333 248,028 248,043 248,499 246,219 250,555 246,704 0.43%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 5.07% 5.37% 4.65% 5.96% 4.71% 4.85% 5.41% -
ROE 9.89% 10.46% 9.29% 12.26% 9.90% 9.73% 4.22% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 60.24 60.93 62.91 62.81 63.12 60.14 56.87 3.90%
EPS 3.06 3.27 2.93 3.75 2.97 2.92 3.08 -0.43%
DPS 2.00 2.00 2.00 2.00 2.02 1.00 0.86 75.44%
NAPS 0.309 0.313 0.315 0.306 0.30 0.30 0.73 -43.59%
Adjusted Per Share Value based on latest NOSH - 248,499
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 47.20 47.68 49.24 49.25 49.03 47.54 44.27 4.36%
EPS 2.39 2.56 2.29 2.94 2.31 2.31 2.40 -0.27%
DPS 1.57 1.56 1.56 1.56 1.57 0.79 0.67 76.32%
NAPS 0.2421 0.2449 0.2465 0.2399 0.2331 0.2372 0.5682 -43.34%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.34 0.37 0.40 0.50 0.50 0.65 0.70 -
P/RPS 0.56 0.61 0.64 0.80 0.79 1.08 1.23 -40.78%
P/EPS 11.12 11.30 13.67 13.33 16.83 22.27 22.74 -37.90%
EY 8.99 8.85 7.32 7.50 5.94 4.49 4.40 60.94%
DY 5.88 5.41 5.00 4.00 4.04 1.54 1.22 185.05%
P/NAPS 1.10 1.18 1.27 1.63 1.67 2.17 0.96 9.49%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 24/08/11 25/05/11 28/02/11 24/11/10 25/08/10 18/05/10 -
Price 0.37 0.34 0.37 0.38 0.60 0.60 0.75 -
P/RPS 0.61 0.56 0.59 0.60 0.95 1.00 1.32 -40.19%
P/EPS 12.11 10.39 12.64 10.13 20.20 20.56 24.37 -37.23%
EY 8.26 9.63 7.91 9.87 4.95 4.86 4.10 59.44%
DY 5.41 5.88 5.41 5.26 3.36 1.67 1.14 182.13%
P/NAPS 1.20 1.09 1.17 1.24 2.00 2.00 1.03 10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment