[BARAKAH] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
12-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 186,502 128,024 89,989 19,946 1864.51%
PBT 22,403 21,387 17,268 7,339 342.21%
Tax -2,031 -3,774 -3,711 -1,042 143.27%
NP 20,372 17,613 13,557 6,297 377.80%
-
NP to SH 20,322 17,561 13,541 6,285 377.45%
-
Tax Rate 9.07% 17.65% 21.49% 14.20% -
Total Cost 166,130 110,411 76,432 13,649 2691.31%
-
Net Worth 98,901 52,442 0 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 98,901 52,442 0 0 -
NOSH 206,044 114,005 83,021 206,352 -0.19%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 10.92% 13.76% 15.07% 31.57% -
ROE 20.55% 33.49% 0.00% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 90.52 112.30 108.39 9.67 1867.47%
EPS 9.86 15.40 16.31 3.05 377.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,352
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 18.60 12.76 8.97 1.99 1863.50%
EPS 2.03 1.75 1.35 0.63 375.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0523 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/03/09 31/12/08 30/09/08 - -
Price 0.40 0.41 0.50 0.00 -
P/RPS 0.44 0.37 0.46 0.00 -
P/EPS 4.06 2.66 3.07 0.00 -
EY 24.66 37.57 32.62 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 27/05/09 - - - -
Price 0.50 0.00 0.00 0.00 -
P/RPS 0.55 0.00 0.00 0.00 -
P/EPS 5.07 0.00 0.00 0.00 -
EY 19.73 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment