[HANDAL] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
06-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 66,081 48,958 23,671 8,592 1414.36%
PBT 17,431 13,768 7,578 3,491 751.75%
Tax -4,582 -3,750 -1,821 -653 1240.16%
NP 12,849 10,018 5,757 2,838 647.61%
-
NP to SH 12,849 10,018 5,757 2,838 647.61%
-
Tax Rate 26.29% 27.24% 24.03% 18.71% -
Total Cost 53,232 38,940 17,914 5,754 1836.84%
-
Net Worth 80,885 56,739 48,790 23,760 411.34%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 80,885 56,739 48,790 23,760 411.34%
NOSH 122,554 90,063 84,121 44,000 291.40%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 19.44% 20.46% 24.32% 33.03% -
ROE 15.89% 17.66% 11.80% 11.94% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 53.92 54.36 28.14 19.53 286.83%
EPS 10.48 11.12 6.84 6.45 90.90%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.63 0.58 0.54 30.64%
Adjusted Per Share Value based on latest NOSH - 44,000
31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 16.09 11.92 5.76 2.09 1416.35%
EPS 3.13 2.44 1.40 0.69 649.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.197 0.1382 0.1188 0.0579 410.97%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 31/03/10 31/12/09 30/09/09 - -
Price 0.79 0.81 1.11 0.00 -
P/RPS 1.47 1.49 3.94 0.00 -
P/EPS 7.54 7.28 16.22 0.00 -
EY 13.27 13.73 6.17 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.29 1.91 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 27/05/10 - - - -
Price 0.68 0.00 0.00 0.00 -
P/RPS 1.26 0.00 0.00 0.00 -
P/EPS 6.49 0.00 0.00 0.00 -
EY 15.42 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment