[HANDAL] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
06-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 43,594 38,384 40,684 8,592 0 -
PBT 4,616 5,319 10,353 3,491 0 -
Tax -1,110 -1,278 -2,164 -653 0 -
NP 3,506 4,041 8,189 2,838 0 -
-
NP to SH 3,523 4,041 8,189 2,838 0 -
-
Tax Rate 24.05% 24.03% 20.90% 18.71% - -
Total Cost 40,088 34,343 32,495 5,754 0 -
-
Net Worth 102,487 79,595 64,792 23,760 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 102,487 79,595 64,792 23,760 0 -
NOSH 160,136 122,454 89,989 44,000 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 8.04% 10.53% 20.13% 33.03% 0.00% -
ROE 3.44% 5.08% 12.64% 11.94% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 27.22 31.35 45.21 19.53 0.00 -
EPS 2.20 3.30 9.10 6.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.72 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 44,000
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 10.62 9.35 9.91 2.09 0.00 -
EPS 0.86 0.98 1.99 0.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2496 0.1938 0.1578 0.0579 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/06/12 30/06/11 30/06/10 - - -
Price 0.43 0.61 0.64 0.00 0.00 -
P/RPS 1.58 1.95 1.42 0.00 0.00 -
P/EPS 19.55 18.48 7.03 0.00 0.00 -
EY 5.12 5.41 14.22 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.94 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 13/08/12 22/08/11 24/08/10 06/08/09 - -
Price 0.43 0.48 0.76 1.37 0.00 -
P/RPS 1.58 1.53 1.68 7.02 0.00 -
P/EPS 19.55 14.55 8.35 21.24 0.00 -
EY 5.12 6.88 11.97 4.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 1.06 2.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment