[KEN] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
11-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 43,367 28,306 16,633 7,122 0 -100.00%
PBT 10,905 6,636 5,026 2,181 0 -100.00%
Tax -1,497 -595 -35 -4 0 -100.00%
NP 9,408 6,041 4,991 2,177 0 -100.00%
-
NP to SH 9,408 6,041 4,991 2,177 0 -100.00%
-
Tax Rate 13.73% 8.97% 0.70% 0.18% - -
Total Cost 33,959 22,265 11,642 4,945 0 -100.00%
-
Net Worth 50,235 46,821 46,229 44,331 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 16 16 16 - - -100.00%
Div Payout % 0.17% 0.27% 0.32% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 50,235 46,821 46,229 44,331 0 -100.00%
NOSH 19,934 19,924 20,099 19,790 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 21.69% 21.34% 30.01% 30.57% 0.00% -
ROE 18.73% 12.90% 10.80% 4.91% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 217.54 142.07 82.75 35.99 0.00 -100.00%
EPS 47.19 30.32 24.83 11.00 0.00 -100.00%
DPS 0.08 0.08 0.08 0.00 0.00 -100.00%
NAPS 2.52 2.35 2.30 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,790
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.62 14.76 8.68 3.71 0.00 -100.00%
EPS 4.91 3.15 2.60 1.14 0.00 -100.00%
DPS 0.01 0.01 0.01 0.00 0.00 -100.00%
NAPS 0.262 0.2442 0.2411 0.2312 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.91 2.38 0.00 0.00 0.00 -
P/RPS 0.88 1.68 0.00 0.00 0.00 -100.00%
P/EPS 4.05 7.85 0.00 0.00 0.00 -100.00%
EY 24.71 12.74 0.00 0.00 0.00 -100.00%
DY 0.04 0.03 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 1.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 08/08/00 - - - - -
Price 1.90 0.00 0.00 0.00 0.00 -
P/RPS 0.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.03 0.00 0.00 0.00 0.00 -100.00%
EY 24.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.04 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment