[KEN] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 129.26%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 50,736 43,367 28,306 16,633 7,122 0 -100.00%
PBT 11,667 10,905 6,636 5,026 2,181 0 -100.00%
Tax -2,394 -1,497 -595 -35 -4 0 -100.00%
NP 9,273 9,408 6,041 4,991 2,177 0 -100.00%
-
NP to SH 9,273 9,408 6,041 4,991 2,177 0 -100.00%
-
Tax Rate 20.52% 13.73% 8.97% 0.70% 0.18% - -
Total Cost 41,463 33,959 22,265 11,642 4,945 0 -100.00%
-
Net Worth 52,246 50,235 46,821 46,229 44,331 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 16 16 16 16 - - -100.00%
Div Payout % 0.17% 0.17% 0.27% 0.32% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 52,246 50,235 46,821 46,229 44,331 0 -100.00%
NOSH 19,941 19,934 19,924 20,099 19,790 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 18.28% 21.69% 21.34% 30.01% 30.57% 0.00% -
ROE 17.75% 18.73% 12.90% 10.80% 4.91% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 254.43 217.54 142.07 82.75 35.99 0.00 -100.00%
EPS 46.50 47.19 30.32 24.83 11.00 0.00 -100.00%
DPS 0.08 0.08 0.08 0.08 0.00 0.00 -100.00%
NAPS 2.62 2.52 2.35 2.30 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,099
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.46 22.62 14.76 8.68 3.71 0.00 -100.00%
EPS 4.84 4.91 3.15 2.60 1.14 0.00 -100.00%
DPS 0.01 0.01 0.01 0.01 0.00 0.00 -100.00%
NAPS 0.2725 0.262 0.2442 0.2411 0.2312 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.64 1.91 2.38 0.00 0.00 0.00 -
P/RPS 0.64 0.88 1.68 0.00 0.00 0.00 -100.00%
P/EPS 3.53 4.05 7.85 0.00 0.00 0.00 -100.00%
EY 28.35 24.71 12.74 0.00 0.00 0.00 -100.00%
DY 0.05 0.04 0.03 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.76 1.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/10/00 08/08/00 - - - - -
Price 1.55 1.90 0.00 0.00 0.00 0.00 -
P/RPS 0.61 0.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.33 4.03 0.00 0.00 0.00 0.00 -100.00%
EY 30.00 24.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.05 0.04 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.75 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment