[SHH] QoQ TTM Result on 30-Jun-2003 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -62.42%
YoY- -41.38%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 155,835 144,441 136,242 139,615 144,429 145,189 147,132 3.90%
PBT 549 -365 -308 674 1,219 1,827 1,868 -55.76%
Tax -208 -208 -208 -208 21 21 -20 375.77%
NP 341 -573 -516 466 1,240 1,848 1,848 -67.55%
-
NP to SH 341 -573 -516 466 1,240 1,848 1,889 -68.02%
-
Tax Rate 37.89% - - 30.86% -1.72% -1.15% 1.07% -
Total Cost 155,494 145,014 136,758 139,149 143,189 143,341 145,284 4.62%
-
Net Worth 66,824 65,085 66,567 67,149 68,095 59,523 60,000 7.43%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 66,824 65,085 66,567 67,149 68,095 59,523 60,000 7.43%
NOSH 49,499 48,571 49,677 49,740 50,069 19,841 20,000 82.86%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 0.22% -0.40% -0.38% 0.33% 0.86% 1.27% 1.26% -
ROE 0.51% -0.88% -0.78% 0.69% 1.82% 3.10% 3.15% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 314.82 297.38 274.25 280.69 288.45 731.75 735.66 -43.18%
EPS 0.69 -1.18 -1.04 0.94 2.48 9.31 9.45 -82.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.34 1.34 1.35 1.36 3.00 3.00 -41.24%
Adjusted Per Share Value based on latest NOSH - 49,740
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 156.26 144.84 136.62 140.00 144.83 145.59 147.54 3.89%
EPS 0.34 -0.57 -0.52 0.47 1.24 1.85 1.89 -68.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6701 0.6526 0.6675 0.6733 0.6828 0.5969 0.6016 7.44%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.83 1.23 1.19 0.91 0.83 2.36 2.30 -
P/RPS 0.26 0.41 0.43 0.32 0.29 0.32 0.31 -11.05%
P/EPS 120.48 -104.26 -114.57 97.13 33.51 25.34 24.35 190.08%
EY 0.83 -0.96 -0.87 1.03 2.98 3.95 4.11 -65.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.92 0.89 0.67 0.61 0.79 0.77 -14.37%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 -
Price 0.86 1.13 1.15 1.20 0.96 0.76 2.57 -
P/RPS 0.27 0.38 0.42 0.43 0.33 0.10 0.35 -15.87%
P/EPS 124.84 -95.79 -110.72 128.09 38.76 8.16 27.21 175.85%
EY 0.80 -1.04 -0.90 0.78 2.58 12.26 3.68 -63.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.84 0.86 0.89 0.71 0.25 0.86 -17.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment