[TECGUAN] QoQ TTM Result on 31-Oct-2023 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
20-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Oct-2023 [#3]
Profit Trend
QoQ- -85.06%
YoY- -93.62%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 340,866 260,029 294,209 285,362 330,349 525,562 489,665 -21.47%
PBT 13,855 12,017 11,021 4,128 30,969 46,114 40,877 -51.41%
Tax -3,471 -3,071 -3,332 -808 -8,749 -11,648 -11,124 -54.02%
NP 10,384 8,946 7,689 3,320 22,220 34,466 29,753 -50.46%
-
NP to SH 10,384 8,946 7,689 3,320 22,220 34,466 29,753 -50.46%
-
Tax Rate 25.05% 25.56% 30.23% 19.57% 28.25% 25.26% 27.21% -
Total Cost 330,482 251,083 286,520 282,042 308,129 491,096 459,912 -19.79%
-
Net Worth 120,214 116,177 112,820 113,474 111,834 10,923,625 10,713,517 -95.00%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 120,214 116,177 112,820 113,474 111,834 10,923,625 10,713,517 -95.00%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 3.05% 3.44% 2.61% 1.16% 6.73% 6.56% 6.08% -
ROE 8.64% 7.70% 6.82% 2.93% 19.87% 0.32% 0.28% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 850.10 648.50 733.74 711.68 823.87 1,310.73 1,221.20 -21.47%
EPS 25.90 22.31 19.18 8.28 55.42 85.96 74.20 -50.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9981 2.8974 2.8137 2.83 2.7891 272.43 267.19 -95.00%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 850.03 648.44 733.68 711.62 823.80 1,310.61 1,221.09 -21.47%
EPS 25.89 22.31 19.17 8.28 55.41 85.95 74.20 -50.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9978 2.8971 2.8135 2.8298 2.7889 272.4062 267.1667 -95.00%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.83 1.78 1.64 1.57 1.61 1.69 1.86 -
P/RPS 0.22 0.27 0.22 0.22 0.20 0.13 0.15 29.11%
P/EPS 7.07 7.98 8.55 18.96 2.91 1.97 2.51 99.57%
EY 14.15 12.53 11.69 5.27 34.42 50.86 39.89 -49.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.58 0.55 0.58 0.01 0.01 1453.48%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 27/09/24 27/06/24 27/03/24 20/12/23 26/09/23 28/06/23 31/03/23 -
Price 1.68 1.88 1.99 1.68 1.70 1.57 1.82 -
P/RPS 0.20 0.29 0.27 0.24 0.21 0.12 0.15 21.16%
P/EPS 6.49 8.43 10.38 20.29 3.07 1.83 2.45 91.56%
EY 15.42 11.87 9.64 4.93 32.60 54.75 40.77 -47.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.65 0.71 0.59 0.61 0.01 0.01 1367.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment