[TECGUAN] QoQ TTM Result on 30-Apr-2024 [#1]

Announcement Date
27-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
30-Apr-2024 [#1]
Profit Trend
QoQ- 16.35%
YoY- -74.04%
View:
Show?
TTM Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 317,981 340,866 260,029 294,209 285,362 330,349 525,562 -28.35%
PBT 12,085 13,855 12,017 11,021 4,128 30,969 46,114 -58.88%
Tax -2,948 -3,471 -3,071 -3,332 -808 -8,749 -11,648 -59.82%
NP 9,137 10,384 8,946 7,689 3,320 22,220 34,466 -58.56%
-
NP to SH 9,137 10,384 8,946 7,689 3,320 22,220 34,466 -58.56%
-
Tax Rate 24.39% 25.05% 25.56% 30.23% 19.57% 28.25% 25.26% -
Total Cost 308,844 330,482 251,083 286,520 282,042 308,129 491,096 -26.49%
-
Net Worth 121,015 120,214 116,177 112,820 113,474 111,834 10,923,625 -94.96%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 121,015 120,214 116,177 112,820 113,474 111,834 10,923,625 -94.96%
NOSH 40,100 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 2.87% 3.05% 3.44% 2.61% 1.16% 6.73% 6.56% -
ROE 7.55% 8.64% 7.70% 6.82% 2.93% 19.87% 0.32% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 792.96 850.10 648.50 733.74 711.68 823.87 1,310.73 -28.36%
EPS 22.79 25.90 22.31 19.18 8.28 55.42 85.96 -58.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0178 2.9981 2.8974 2.8137 2.83 2.7891 272.43 -94.96%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 792.96 850.03 648.44 733.68 711.62 823.80 1,310.61 -28.35%
EPS 22.79 25.89 22.31 19.17 8.28 55.41 85.95 -58.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0178 2.9978 2.8971 2.8135 2.8298 2.7889 272.4062 -94.96%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.74 1.83 1.78 1.64 1.57 1.61 1.69 -
P/RPS 0.22 0.22 0.27 0.22 0.22 0.20 0.13 41.78%
P/EPS 7.64 7.07 7.98 8.55 18.96 2.91 1.97 145.82%
EY 13.09 14.15 12.53 11.69 5.27 34.42 50.86 -59.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.61 0.58 0.55 0.58 0.01 1380.04%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 26/12/24 27/09/24 27/06/24 27/03/24 20/12/23 26/09/23 28/06/23 -
Price 1.69 1.68 1.88 1.99 1.68 1.70 1.57 -
P/RPS 0.21 0.20 0.29 0.27 0.24 0.21 0.12 44.97%
P/EPS 7.42 6.49 8.43 10.38 20.29 3.07 1.83 153.19%
EY 13.48 15.42 11.87 9.64 4.93 32.60 54.75 -60.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.65 0.71 0.59 0.61 0.01 1345.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment