[TECGUAN] QoQ TTM Result on 31-Jul-2023 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- -35.53%
YoY- -26.08%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 260,029 294,209 285,362 330,349 525,562 489,665 742,485 -50.34%
PBT 12,017 11,021 4,128 30,969 46,114 40,877 68,250 -68.61%
Tax -3,071 -3,332 -808 -8,749 -11,648 -11,124 -16,240 -67.08%
NP 8,946 7,689 3,320 22,220 34,466 29,753 52,010 -69.10%
-
NP to SH 8,946 7,689 3,320 22,220 34,466 29,753 52,010 -69.10%
-
Tax Rate 25.56% 30.23% 19.57% 28.25% 25.26% 27.21% 23.79% -
Total Cost 251,083 286,520 282,042 308,129 491,096 459,912 690,475 -49.08%
-
Net Worth 116,177 112,820 113,474 111,834 10,923,625 10,713,517 11,215,531 -95.26%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 116,177 112,820 113,474 111,834 10,923,625 10,713,517 11,215,531 -95.26%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 3.44% 2.61% 1.16% 6.73% 6.56% 6.08% 7.00% -
ROE 7.70% 6.82% 2.93% 19.87% 0.32% 0.28% 0.46% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 648.50 733.74 711.68 823.87 1,310.73 1,221.20 1,851.72 -50.34%
EPS 22.31 19.18 8.28 55.42 85.96 74.20 129.71 -69.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8974 2.8137 2.83 2.7891 272.43 267.19 279.71 -95.26%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 648.44 733.68 711.62 823.80 1,310.61 1,221.09 1,851.56 -50.34%
EPS 22.31 19.17 8.28 55.41 85.95 74.20 129.70 -69.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8971 2.8135 2.8298 2.7889 272.4062 267.1667 279.6856 -95.26%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.78 1.64 1.57 1.61 1.69 1.86 1.25 -
P/RPS 0.27 0.22 0.22 0.20 0.13 0.15 0.07 146.15%
P/EPS 7.98 8.55 18.96 2.91 1.97 2.51 0.96 310.87%
EY 12.53 11.69 5.27 34.42 50.86 39.89 103.77 -75.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.55 0.58 0.01 0.01 0.00 -
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 27/06/24 27/03/24 20/12/23 26/09/23 28/06/23 31/03/23 29/12/22 -
Price 1.88 1.99 1.68 1.70 1.57 1.82 1.51 -
P/RPS 0.29 0.27 0.24 0.21 0.12 0.15 0.08 136.16%
P/EPS 8.43 10.38 20.29 3.07 1.83 2.45 1.16 275.63%
EY 11.87 9.64 4.93 32.60 54.75 40.77 85.90 -73.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.71 0.59 0.61 0.01 0.01 0.01 1520.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment