[DKLS] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 125.4%
YoY- 42.43%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 139,754 173,867 186,328 202,077 211,711 206,590 217,533 -25.56%
PBT 8,412 8,945 11,412 17,121 9,135 13,398 10,348 -12.90%
Tax -3,755 -3,954 -4,732 -6,161 -3,638 -4,314 -3,966 -3.58%
NP 4,657 4,991 6,680 10,960 5,497 9,084 6,382 -18.96%
-
NP to SH 4,147 4,300 5,827 10,091 4,477 8,198 5,536 -17.53%
-
Tax Rate 44.64% 44.20% 41.47% 35.99% 39.82% 32.20% 38.33% -
Total Cost 135,097 168,876 179,648 191,117 206,214 197,506 211,151 -25.76%
-
Net Worth 405,097 402,316 400,462 408,805 404,170 400,462 395,827 1.55%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 2,780 2,780 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % 67.06% 64.67% 47.73% 27.56% 62.12% 33.92% 50.23% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 405,097 402,316 400,462 408,805 404,170 400,462 395,827 1.55%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 3.33% 2.87% 3.59% 5.42% 2.60% 4.40% 2.93% -
ROE 1.02% 1.07% 1.46% 2.47% 1.11% 2.05% 1.40% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 150.76 187.56 201.00 217.99 228.38 222.86 234.66 -25.56%
EPS 4.47 4.64 6.29 10.89 4.83 8.84 5.97 -17.55%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.37 4.34 4.32 4.41 4.36 4.32 4.27 1.55%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 150.87 187.69 201.15 218.15 228.55 223.02 234.83 -25.56%
EPS 4.48 4.64 6.29 10.89 4.83 8.85 5.98 -17.52%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.3731 4.3431 4.3231 4.4132 4.3631 4.3231 4.2731 1.55%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.48 1.55 1.72 1.70 1.71 1.75 1.79 -
P/RPS 0.98 0.83 0.86 0.78 0.75 0.79 0.76 18.48%
P/EPS 33.08 33.41 27.36 15.62 35.41 19.79 29.97 6.81%
EY 3.02 2.99 3.65 6.40 2.82 5.05 3.34 -6.49%
DY 2.03 1.94 1.74 1.76 1.75 1.71 1.68 13.45%
P/NAPS 0.34 0.36 0.40 0.39 0.39 0.41 0.42 -13.15%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 29/05/20 28/02/20 25/11/19 26/08/19 30/05/19 26/02/19 -
Price 1.36 1.45 1.61 1.68 1.72 1.75 1.70 -
P/RPS 0.90 0.77 0.80 0.77 0.75 0.79 0.72 16.05%
P/EPS 30.40 31.26 25.61 15.43 35.61 19.79 28.47 4.47%
EY 3.29 3.20 3.90 6.48 2.81 5.05 3.51 -4.22%
DY 2.21 2.07 1.86 1.79 1.74 1.71 1.76 16.40%
P/NAPS 0.31 0.33 0.37 0.38 0.39 0.41 0.40 -15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment