[PGF] QoQ TTM Result on 31-Aug-2010 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-Aug-2010 [#2]
Profit Trend
QoQ- 88.51%
YoY- 1169.8%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 33,306 32,729 34,280 36,490 36,738 36,148 34,407 -2.14%
PBT 6,987 7,434 4,833 6,834 3,463 2,726 9,121 -16.29%
Tax -766 -874 -122 -881 -845 -847 -2,061 -48.33%
NP 6,221 6,560 4,711 5,953 2,618 1,879 7,060 -8.09%
-
NP to SH 3,785 4,025 4,316 4,215 2,236 1,596 6,667 -31.46%
-
Tax Rate 10.96% 11.76% 2.52% 12.89% 24.40% 31.07% 22.60% -
Total Cost 27,085 26,169 29,569 30,537 34,120 34,269 27,347 -0.64%
-
Net Worth 82,189 20,931 406,154 51,999 78,541 78,621 77,263 4.21%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 82,189 20,931 406,154 51,999 78,541 78,621 77,263 4.21%
NOSH 160,526 41,188 794,666 103,235 160,847 162,777 159,569 0.39%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 18.68% 20.04% 13.74% 16.31% 7.13% 5.20% 20.52% -
ROE 4.61% 19.23% 1.06% 8.11% 2.85% 2.03% 8.63% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 20.75 79.46 4.31 35.35 22.84 22.21 21.56 -2.52%
EPS 2.36 9.77 0.54 4.08 1.39 0.98 4.18 -31.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.512 0.5082 0.5111 0.5037 0.4883 0.483 0.4842 3.79%
Adjusted Per Share Value based on latest NOSH - 103,235
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 17.17 16.87 17.67 18.81 18.94 18.64 17.74 -2.15%
EPS 1.95 2.08 2.23 2.17 1.15 0.82 3.44 -31.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4238 0.1079 2.0941 0.2681 0.405 0.4054 0.3984 4.21%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.36 0.365 0.36 0.36 0.37 0.38 0.37 -
P/RPS 1.74 0.46 8.35 1.02 1.62 1.71 1.72 0.77%
P/EPS 15.27 3.74 66.28 8.82 26.62 38.76 8.86 43.79%
EY 6.55 26.77 1.51 11.34 3.76 2.58 11.29 -30.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.70 0.71 0.76 0.79 0.76 -5.33%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 30/06/11 29/04/11 17/01/11 26/10/10 30/06/10 27/04/10 22/01/10 -
Price 0.36 0.35 0.36 0.35 0.37 0.37 0.38 -
P/RPS 1.74 0.44 8.35 0.99 1.62 1.67 1.76 -0.75%
P/EPS 15.27 3.58 66.28 8.57 26.62 37.74 9.10 41.25%
EY 6.55 27.92 1.51 11.67 3.76 2.65 11.00 -29.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.69 0.70 0.69 0.76 0.77 0.78 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment