[PGF] QoQ TTM Result on 30-Nov-2010 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
17-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
30-Nov-2010 [#3]
Profit Trend
QoQ- 2.4%
YoY- -35.26%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 31,001 33,306 32,729 34,280 36,490 36,738 36,148 -9.70%
PBT 5,517 6,987 7,434 4,833 6,834 3,463 2,726 59.79%
Tax -484 -766 -874 -122 -881 -845 -847 -31.06%
NP 5,033 6,221 6,560 4,711 5,953 2,618 1,879 92.52%
-
NP to SH 3,953 3,785 4,025 4,316 4,215 2,236 1,596 82.75%
-
Tax Rate 8.77% 10.96% 11.76% 2.52% 12.89% 24.40% 31.07% -
Total Cost 25,968 27,085 26,169 29,569 30,537 34,120 34,269 -16.84%
-
Net Worth 84,576 82,189 20,931 406,154 51,999 78,541 78,621 4.97%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 84,576 82,189 20,931 406,154 51,999 78,541 78,621 4.97%
NOSH 160,060 160,526 41,188 794,666 103,235 160,847 162,777 -1.11%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 16.23% 18.68% 20.04% 13.74% 16.31% 7.13% 5.20% -
ROE 4.67% 4.61% 19.23% 1.06% 8.11% 2.85% 2.03% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 19.37 20.75 79.46 4.31 35.35 22.84 22.21 -8.69%
EPS 2.47 2.36 9.77 0.54 4.08 1.39 0.98 84.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5284 0.512 0.5082 0.5111 0.5037 0.4883 0.483 6.15%
Adjusted Per Share Value based on latest NOSH - 794,666
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 15.98 17.17 16.87 17.67 18.81 18.94 18.64 -9.73%
EPS 2.04 1.95 2.08 2.23 2.17 1.15 0.82 83.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4361 0.4238 0.1079 2.0941 0.2681 0.405 0.4054 4.97%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.31 0.36 0.365 0.36 0.36 0.37 0.38 -
P/RPS 1.60 1.74 0.46 8.35 1.02 1.62 1.71 -4.32%
P/EPS 12.55 15.27 3.74 66.28 8.82 26.62 38.76 -52.75%
EY 7.97 6.55 26.77 1.51 11.34 3.76 2.58 111.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.72 0.70 0.71 0.76 0.79 -17.64%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 31/10/11 30/06/11 29/04/11 17/01/11 26/10/10 30/06/10 27/04/10 -
Price 0.32 0.36 0.35 0.36 0.35 0.37 0.37 -
P/RPS 1.65 1.74 0.44 8.35 0.99 1.62 1.67 -0.79%
P/EPS 12.96 15.27 3.58 66.28 8.57 26.62 37.74 -50.86%
EY 7.72 6.55 27.92 1.51 11.67 3.76 2.65 103.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.70 0.69 0.70 0.69 0.76 0.77 -14.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment