[PGF] QoQ TTM Result on 31-Aug-2018 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-Aug-2018 [#2]
Profit Trend
QoQ- -6.5%
YoY- -86.51%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 69,380 71,448 67,774 62,467 61,325 56,008 53,228 19.34%
PBT 6,459 7,705 6,951 5,295 5,620 2,741 44,350 -72.35%
Tax -1,713 -1,750 -1,089 -789 -801 -779 -9,006 -66.95%
NP 4,746 5,955 5,862 4,506 4,819 1,962 35,344 -73.80%
-
NP to SH 4,746 5,955 5,862 4,506 4,819 1,962 35,344 -73.80%
-
Tax Rate 26.52% 22.71% 15.67% 14.90% 14.25% 28.42% 20.31% -
Total Cost 64,634 65,493 61,912 57,961 56,506 54,046 17,884 135.68%
-
Net Worth 165,526 165,142 168,373 164,134 162,630 161,302 162,662 1.17%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 165,526 165,142 168,373 164,134 162,630 161,302 162,662 1.17%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 6.84% 8.33% 8.65% 7.21% 7.86% 3.50% 66.40% -
ROE 2.87% 3.61% 3.48% 2.75% 2.96% 1.22% 21.73% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 43.37 44.66 42.37 39.05 38.33 35.01 33.27 19.35%
EPS 2.97 3.72 3.66 2.82 3.01 1.23 22.09 -73.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0347 1.0323 1.0525 1.026 1.0166 1.0083 1.0168 1.17%
Adjusted Per Share Value based on latest NOSH - 159,974
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 35.77 36.84 34.95 32.21 31.62 28.88 27.45 19.32%
EPS 2.45 3.07 3.02 2.32 2.48 1.01 18.22 -73.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8535 0.8515 0.8682 0.8463 0.8386 0.8317 0.8387 1.17%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.415 0.44 0.40 0.45 0.45 0.535 0.43 -
P/RPS 0.96 0.99 0.94 1.15 1.17 1.53 1.29 -17.89%
P/EPS 13.99 11.82 10.92 15.98 14.94 43.62 1.95 272.42%
EY 7.15 8.46 9.16 6.26 6.69 2.29 51.38 -73.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.38 0.44 0.44 0.53 0.42 -3.20%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 29/07/19 29/04/19 25/01/19 29/10/18 27/07/18 27/04/18 26/01/18 -
Price 0.395 0.445 0.475 0.43 0.42 0.49 0.515 -
P/RPS 0.91 1.00 1.12 1.10 1.10 1.40 1.55 -29.90%
P/EPS 13.31 11.95 12.96 15.27 13.94 39.95 2.33 219.89%
EY 7.51 8.37 7.71 6.55 7.17 2.50 42.90 -68.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.45 0.42 0.41 0.49 0.51 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment