[PGF] QoQ TTM Result on 31-May-2018 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-May-2018 [#1]
Profit Trend
QoQ- 145.62%
YoY- -84.74%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 71,448 67,774 62,467 61,325 56,008 53,228 49,524 27.76%
PBT 7,705 6,951 5,295 5,620 2,741 44,350 42,380 -68.00%
Tax -1,750 -1,089 -789 -801 -779 -9,006 -8,981 -66.48%
NP 5,955 5,862 4,506 4,819 1,962 35,344 33,399 -68.42%
-
NP to SH 5,955 5,862 4,506 4,819 1,962 35,344 33,399 -68.42%
-
Tax Rate 22.71% 15.67% 14.90% 14.25% 28.42% 20.31% 21.19% -
Total Cost 65,493 61,912 57,961 56,506 54,046 17,884 16,125 155.21%
-
Net Worth 165,142 168,373 164,134 162,630 161,302 162,662 159,091 2.52%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 165,142 168,373 164,134 162,630 161,302 162,662 159,091 2.52%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 8.33% 8.65% 7.21% 7.86% 3.50% 66.40% 67.44% -
ROE 3.61% 3.48% 2.75% 2.96% 1.22% 21.73% 20.99% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 44.66 42.37 39.05 38.33 35.01 33.27 31.09 27.39%
EPS 3.72 3.66 2.82 3.01 1.23 22.09 20.97 -68.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0323 1.0525 1.026 1.0166 1.0083 1.0168 0.9987 2.23%
Adjusted Per Share Value based on latest NOSH - 159,974
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 36.84 34.94 32.21 31.62 28.88 27.44 25.53 27.78%
EPS 3.07 3.02 2.32 2.48 1.01 18.22 17.22 -68.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8515 0.8681 0.8463 0.8385 0.8317 0.8387 0.8203 2.52%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.44 0.40 0.45 0.45 0.535 0.43 0.37 -
P/RPS 0.99 0.94 1.15 1.17 1.53 1.29 1.19 -11.57%
P/EPS 11.82 10.92 15.98 14.94 43.62 1.95 1.76 257.20%
EY 8.46 9.16 6.26 6.69 2.29 51.38 56.67 -71.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.44 0.44 0.53 0.42 0.37 10.56%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 29/04/19 25/01/19 29/10/18 27/07/18 27/04/18 26/01/18 26/10/17 -
Price 0.445 0.475 0.43 0.42 0.49 0.515 0.385 -
P/RPS 1.00 1.12 1.10 1.10 1.40 1.55 1.24 -13.39%
P/EPS 11.95 12.96 15.27 13.94 39.95 2.33 1.84 249.29%
EY 8.37 7.71 6.55 7.17 2.50 42.90 54.46 -71.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.42 0.41 0.49 0.51 0.39 6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment