[PGF] QoQ TTM Result on 28-Feb-2003 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
28-Feb-2003 [#4]
Profit Trend
QoQ- -3.54%
YoY- -936.91%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Revenue 31,294 28,931 28,120 26,520 24,314 22,274 20,443 32.78%
PBT -2,719 -4,782 -40,335 -39,310 -37,616 -38,294 -2,970 -5.71%
Tax -181 -439 -732 -974 -1,292 -1,105 -915 -66.01%
NP -2,900 -5,221 -41,067 -40,284 -38,908 -39,399 -3,885 -17.69%
-
NP to SH -2,900 -5,221 -41,067 -40,284 -38,908 -39,399 -3,885 -17.69%
-
Tax Rate - - - - - - - -
Total Cost 34,194 34,152 69,187 66,804 63,222 61,673 24,328 25.45%
-
Net Worth 142,906 138,647 139,697 141,523 144,256 145,791 166,185 -9.56%
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Net Worth 142,906 138,647 139,697 141,523 144,256 145,791 166,185 -9.56%
NOSH 160,731 157,500 159,036 159,804 159,206 159,981 157,941 1.17%
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
NP Margin -9.27% -18.05% -146.04% -151.90% -160.02% -176.88% -19.00% -
ROE -2.03% -3.77% -29.40% -28.46% -26.97% -27.02% -2.34% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 19.47 18.37 17.68 16.60 15.27 13.92 12.94 31.27%
EPS -1.80 -3.31 -25.82 -25.21 -24.44 -24.63 -2.46 -18.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8891 0.8803 0.8784 0.8856 0.9061 0.9113 1.0522 -10.61%
Adjusted Per Share Value based on latest NOSH - 159,804
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 16.13 14.92 14.50 13.67 12.54 11.48 10.54 32.76%
EPS -1.50 -2.69 -21.17 -20.77 -20.06 -20.31 -2.00 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7368 0.7149 0.7203 0.7297 0.7438 0.7517 0.8568 -9.56%
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 0.34 0.40 0.19 0.19 0.19 0.26 0.34 -
P/RPS 1.75 2.18 1.07 1.14 1.24 1.87 2.63 -23.76%
P/EPS -18.84 -12.07 -0.74 -0.75 -0.78 -1.06 -13.82 22.92%
EY -5.31 -8.29 -135.91 -132.67 -128.62 -94.72 -7.23 -18.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.22 0.21 0.21 0.29 0.32 12.12%
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 20/01/04 28/10/03 22/07/03 30/04/03 28/01/03 30/10/02 31/07/02 -
Price 0.34 0.34 0.45 0.19 0.22 0.22 0.30 -
P/RPS 1.75 1.85 2.55 1.14 1.44 1.58 2.32 -17.12%
P/EPS -18.84 -10.26 -1.74 -0.75 -0.90 -0.89 -12.20 33.56%
EY -5.31 -9.75 -57.38 -132.67 -111.09 -111.94 -8.20 -25.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.51 0.21 0.24 0.24 0.29 19.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment