[PGF] YoY Quarter Result on 28-Feb-2003 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
28-Feb-2003 [#4]
Profit Trend
QoQ- -226.62%
YoY- -72.42%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 8,293 6,604 8,385 6,822 4,616 6,283 6,006 5.52%
PBT -98,542 -493 -144 -3,042 -1,348 -814 -3,381 75.38%
Tax 31,384 2,725 1,661 -234 1,348 814 3,381 44.94%
NP -67,158 2,232 1,517 -3,276 0 0 0 -
-
NP to SH -67,158 2,232 1,517 -3,276 -1,900 -942 -3,914 60.56%
-
Tax Rate - - - - - - - -
Total Cost 75,451 4,372 6,868 10,098 4,616 6,283 6,006 52.43%
-
Net Worth 63,719 130,460 130,286 141,523 168,094 118,012 138,622 -12.14%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 63,719 130,460 130,286 141,523 168,094 118,012 138,622 -12.14%
NOSH 159,978 159,428 159,684 159,804 159,663 109,534 79,090 12.45%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -809.82% 33.80% 18.09% -48.02% 0.00% 0.00% 0.00% -
ROE -105.40% 1.71% 1.16% -2.31% -1.13% -0.80% -2.82% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 5.18 4.14 5.25 4.27 2.89 5.74 7.59 -6.16%
EPS -41.98 1.40 0.95 -2.05 -1.19 -0.86 -4.95 42.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3983 0.8183 0.8159 0.8856 1.0528 1.0774 1.7527 -21.87%
Adjusted Per Share Value based on latest NOSH - 159,804
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 4.28 3.40 4.32 3.52 2.38 3.24 3.10 5.52%
EPS -34.63 1.15 0.78 -1.69 -0.98 -0.49 -2.02 60.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3285 0.6726 0.6717 0.7297 0.8667 0.6085 0.7147 -12.14%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.12 0.34 0.34 0.19 0.38 0.43 1.78 -
P/RPS 2.31 8.21 6.47 4.45 13.14 7.50 23.44 -32.02%
P/EPS -0.29 24.29 35.79 -9.27 -31.93 -50.00 -35.97 -55.20%
EY -349.83 4.12 2.79 -10.79 -3.13 -2.00 -2.78 123.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.42 0.42 0.21 0.36 0.40 1.02 -18.44%
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/04/06 29/04/05 28/04/04 30/04/03 19/04/02 03/05/01 28/04/00 -
Price 0.14 0.22 0.34 0.19 0.44 0.41 1.48 -
P/RPS 2.70 5.31 6.47 4.45 15.22 7.15 19.49 -28.05%
P/EPS -0.33 15.71 35.79 -9.27 -36.97 -47.67 -29.91 -52.80%
EY -299.85 6.36 2.79 -10.79 -2.70 -2.10 -3.34 111.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.42 0.21 0.42 0.38 0.84 -13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment