[PGF] QoQ TTM Result on 31-May-2011 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-May-2011 [#1]
Profit Trend
QoQ- -5.96%
YoY- 69.28%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 31,679 30,931 31,001 33,306 32,729 34,280 36,490 -9.00%
PBT 6,742 8,293 5,517 6,987 7,434 4,833 6,834 -0.90%
Tax -286 -101 -484 -766 -874 -122 -881 -52.79%
NP 6,456 8,192 5,033 6,221 6,560 4,711 5,953 5.56%
-
NP to SH 6,456 6,162 3,953 3,785 4,025 4,316 4,215 32.90%
-
Tax Rate 4.24% 1.22% 8.77% 10.96% 11.76% 2.52% 12.89% -
Total Cost 25,223 22,739 25,968 27,085 26,169 29,569 30,537 -11.97%
-
Net Worth 89,754 87,771 84,576 82,189 20,931 406,154 51,999 43.94%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 89,754 87,771 84,576 82,189 20,931 406,154 51,999 43.94%
NOSH 163,636 159,671 160,060 160,526 41,188 794,666 103,235 35.98%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 20.38% 26.48% 16.23% 18.68% 20.04% 13.74% 16.31% -
ROE 7.19% 7.02% 4.67% 4.61% 19.23% 1.06% 8.11% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 19.36 19.37 19.37 20.75 79.46 4.31 35.35 -33.08%
EPS 3.95 3.86 2.47 2.36 9.77 0.54 4.08 -2.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5485 0.5497 0.5284 0.512 0.5082 0.5111 0.5037 5.85%
Adjusted Per Share Value based on latest NOSH - 160,526
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 16.33 15.95 15.98 17.17 16.87 17.67 18.81 -9.00%
EPS 3.33 3.18 2.04 1.95 2.08 2.23 2.17 33.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4628 0.4525 0.4361 0.4238 0.1079 2.0941 0.2681 43.94%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.36 0.31 0.31 0.36 0.365 0.36 0.36 -
P/RPS 1.86 1.60 1.60 1.74 0.46 8.35 1.02 49.31%
P/EPS 9.12 8.03 12.55 15.27 3.74 66.28 8.82 2.25%
EY 10.96 12.45 7.97 6.55 26.77 1.51 11.34 -2.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.56 0.59 0.70 0.72 0.70 0.71 -4.75%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 27/04/12 18/01/12 31/10/11 30/06/11 29/04/11 17/01/11 26/10/10 -
Price 0.37 0.31 0.32 0.36 0.35 0.36 0.35 -
P/RPS 1.91 1.60 1.65 1.74 0.44 8.35 0.99 55.03%
P/EPS 9.38 8.03 12.96 15.27 3.58 66.28 8.57 6.21%
EY 10.66 12.45 7.72 6.55 27.92 1.51 11.67 -5.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.56 0.61 0.70 0.69 0.70 0.69 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment