[PGF] QoQ TTM Result on 28-Feb-2011 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
28-Feb-2011 [#4]
Profit Trend
QoQ- -6.74%
YoY- 152.19%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 30,931 31,001 33,306 32,729 34,280 36,490 36,738 -10.82%
PBT 8,293 5,517 6,987 7,434 4,833 6,834 3,463 78.89%
Tax -101 -484 -766 -874 -122 -881 -845 -75.70%
NP 8,192 5,033 6,221 6,560 4,711 5,953 2,618 113.78%
-
NP to SH 6,162 3,953 3,785 4,025 4,316 4,215 2,236 96.44%
-
Tax Rate 1.22% 8.77% 10.96% 11.76% 2.52% 12.89% 24.40% -
Total Cost 22,739 25,968 27,085 26,169 29,569 30,537 34,120 -23.68%
-
Net Worth 87,771 84,576 82,189 20,931 406,154 51,999 78,541 7.68%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 87,771 84,576 82,189 20,931 406,154 51,999 78,541 7.68%
NOSH 159,671 160,060 160,526 41,188 794,666 103,235 160,847 -0.48%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 26.48% 16.23% 18.68% 20.04% 13.74% 16.31% 7.13% -
ROE 7.02% 4.67% 4.61% 19.23% 1.06% 8.11% 2.85% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 19.37 19.37 20.75 79.46 4.31 35.35 22.84 -10.39%
EPS 3.86 2.47 2.36 9.77 0.54 4.08 1.39 97.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5497 0.5284 0.512 0.5082 0.5111 0.5037 0.4883 8.20%
Adjusted Per Share Value based on latest NOSH - 41,188
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 15.95 15.98 17.17 16.87 17.67 18.81 18.94 -10.81%
EPS 3.18 2.04 1.95 2.08 2.23 2.17 1.15 96.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4525 0.4361 0.4238 0.1079 2.0941 0.2681 0.405 7.66%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.31 0.31 0.36 0.365 0.36 0.36 0.37 -
P/RPS 1.60 1.60 1.74 0.46 8.35 1.02 1.62 -0.82%
P/EPS 8.03 12.55 15.27 3.74 66.28 8.82 26.62 -54.98%
EY 12.45 7.97 6.55 26.77 1.51 11.34 3.76 121.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.70 0.72 0.70 0.71 0.76 -18.40%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 18/01/12 31/10/11 30/06/11 29/04/11 17/01/11 26/10/10 30/06/10 -
Price 0.31 0.32 0.36 0.35 0.36 0.35 0.37 -
P/RPS 1.60 1.65 1.74 0.44 8.35 0.99 1.62 -0.82%
P/EPS 8.03 12.96 15.27 3.58 66.28 8.57 26.62 -54.98%
EY 12.45 7.72 6.55 27.92 1.51 11.67 3.76 121.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.70 0.69 0.70 0.69 0.76 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment