[PGF] QoQ Cumulative Quarter Result on 31-May-2011 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-May-2011 [#1]
Profit Trend
QoQ- -84.84%
YoY- -35.72%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 31,680 24,129 15,782 9,043 32,730 25,927 17,510 48.53%
PBT 6,742 6,717 3,642 845 7,433 5,858 5,560 13.72%
Tax -286 -81 -408 -235 -874 -855 -798 -49.57%
NP 6,456 6,636 3,234 610 6,559 5,003 4,762 22.51%
-
NP to SH 6,456 6,636 3,234 610 4,025 4,499 3,307 56.26%
-
Tax Rate 4.24% 1.21% 11.20% 27.81% 11.76% 14.60% 14.35% -
Total Cost 25,224 17,493 12,548 8,433 26,171 20,924 12,748 57.67%
-
Net Worth 87,651 87,899 84,596 82,189 50,120 73,464 55,897 35.00%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 87,651 87,899 84,596 82,189 50,120 73,464 55,897 35.00%
NOSH 159,801 159,903 160,099 160,526 98,623 143,738 110,973 27.54%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 20.38% 27.50% 20.49% 6.75% 20.04% 19.30% 27.20% -
ROE 7.37% 7.55% 3.82% 0.74% 8.03% 6.12% 5.92% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 19.82 15.09 9.86 5.63 33.19 18.04 15.78 16.42%
EPS 4.04 4.15 2.02 0.38 4.10 3.13 2.98 22.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5485 0.5497 0.5284 0.512 0.5082 0.5111 0.5037 5.85%
Adjusted Per Share Value based on latest NOSH - 160,526
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 16.33 12.44 8.14 4.66 16.88 13.37 9.03 48.48%
EPS 3.33 3.42 1.67 0.31 2.08 2.32 1.71 56.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4519 0.4532 0.4362 0.4238 0.2584 0.3788 0.2882 35.00%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.36 0.31 0.31 0.36 0.365 0.36 0.36 -
P/RPS 1.82 2.05 3.14 6.39 1.10 2.00 2.28 -13.96%
P/EPS 8.91 7.47 15.35 94.74 8.94 11.50 12.08 -18.38%
EY 11.22 13.39 6.52 1.06 11.18 8.69 8.28 22.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.56 0.59 0.70 0.72 0.70 0.71 -4.75%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 27/04/12 18/01/12 31/10/11 30/06/11 29/04/11 17/01/11 26/10/10 -
Price 0.37 0.31 0.32 0.36 0.35 0.36 0.35 -
P/RPS 1.87 2.05 3.25 6.39 1.05 2.00 2.22 -10.81%
P/EPS 9.16 7.47 15.84 94.74 8.58 11.50 11.74 -15.26%
EY 10.92 13.39 6.31 1.06 11.66 8.69 8.51 18.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.56 0.61 0.70 0.69 0.70 0.69 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment