[BHIC] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -65.2%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 307,702 243,257 256,476 220,602 0 -100.00%
PBT 30,193 13,886 30,941 26,294 0 -100.00%
Tax -6,377 -2,722 -18,452 -23,416 0 -100.00%
NP 23,816 11,164 12,489 2,878 0 -100.00%
-
NP to SH 23,816 11,164 12,489 2,878 0 -100.00%
-
Tax Rate 21.12% 19.60% 59.64% 89.05% - -
Total Cost 283,886 232,093 243,987 217,724 0 -100.00%
-
Net Worth 157,818 -7,120 -33,794 -11,306 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 157,818 -7,120 -33,794 -11,306 0 -100.00%
NOSH 158,245 79,121 79,144 79,065 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.74% 4.59% 4.87% 1.30% 0.00% -
ROE 15.09% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 194.45 307.45 324.06 279.01 0.00 -100.00%
EPS 15.05 14.11 15.78 3.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9973 -0.09 -0.427 -0.143 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,065
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 54.59 43.16 45.50 39.14 0.00 -100.00%
EPS 4.23 1.98 2.22 0.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 -0.0126 -0.06 -0.0201 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 24.50 15.12 19.38 23.75 0.00 -
P/RPS 12.60 4.92 5.98 8.51 0.00 -100.00%
P/EPS 162.79 107.16 122.81 652.47 0.00 -100.00%
EY 0.61 0.93 0.81 0.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 24.57 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 23/08/02 24/08/01 25/08/00 - -
Price 24.70 10.31 19.62 22.50 0.00 -
P/RPS 12.70 3.35 6.05 8.06 0.00 -100.00%
P/EPS 164.12 73.07 124.33 618.13 0.00 -100.00%
EY 0.61 1.37 0.80 0.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 24.77 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment