[PPHB] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -88.92%
YoY- -43.77%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 190,277 137,230 85,638 45,362 203,877 150,204 97,620 55.72%
PBT 35,982 20,763 8,165 3,113 29,535 23,491 12,756 99.01%
Tax -8,858 -4,762 -2,394 -494 -5,902 -3,684 -3,048 102.99%
NP 27,124 16,001 5,771 2,619 23,633 19,807 9,708 97.75%
-
NP to SH 27,124 16,001 5,771 2,619 23,633 19,807 9,708 97.75%
-
Tax Rate 24.62% 22.94% 29.32% 15.87% 19.98% 15.68% 23.89% -
Total Cost 163,153 121,229 79,867 42,743 180,244 130,397 87,912 50.73%
-
Net Worth 273,504 262,186 252,755 248,983 247,096 243,324 232,006 11.53%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 471 - - - 471 - - -
Div Payout % 1.74% - - - 2.00% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 273,504 262,186 252,755 248,983 247,096 243,324 232,006 11.53%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 14.26% 11.66% 6.74% 5.77% 11.59% 13.19% 9.94% -
ROE 9.92% 6.10% 2.28% 1.05% 9.56% 8.14% 4.18% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 100.88 72.75 45.40 24.05 108.09 79.63 51.75 55.73%
EPS 14.38 8.48 3.06 1.39 12.53 10.50 5.15 97.67%
DPS 0.25 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 1.45 1.39 1.34 1.32 1.31 1.29 1.23 11.53%
Adjusted Per Share Value based on latest NOSH - 188,623
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 71.41 51.50 32.14 17.03 76.52 56.37 36.64 55.71%
EPS 10.18 6.01 2.17 0.98 8.87 7.43 3.64 97.88%
DPS 0.18 0.00 0.00 0.00 0.18 0.00 0.00 -
NAPS 1.0265 0.984 0.9486 0.9345 0.9274 0.9132 0.8708 11.53%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.09 0.64 0.685 0.64 1.08 0.655 0.585 -
P/RPS 1.08 0.88 1.51 2.66 1.00 0.82 1.13 -2.95%
P/EPS 7.58 7.54 22.39 46.09 8.62 6.24 11.37 -23.59%
EY 13.19 13.25 4.47 2.17 11.60 16.03 8.80 30.81%
DY 0.23 0.00 0.00 0.00 0.23 0.00 0.00 -
P/NAPS 0.75 0.46 0.51 0.48 0.82 0.51 0.48 34.47%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 23/11/20 24/08/20 29/05/20 24/02/20 25/11/19 26/08/19 -
Price 1.02 0.72 0.705 0.77 1.09 0.73 0.58 -
P/RPS 1.01 0.99 1.55 3.20 1.01 0.92 1.12 -6.63%
P/EPS 7.09 8.49 23.04 55.46 8.70 6.95 11.27 -26.47%
EY 14.10 11.78 4.34 1.80 11.49 14.38 8.87 36.01%
DY 0.25 0.00 0.00 0.00 0.23 0.00 0.00 -
P/NAPS 0.70 0.52 0.53 0.58 0.83 0.57 0.47 30.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment