[LOTUS] QoQ TTM Result on 31-Dec-2017 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- -2.41%
YoY- -21.42%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 39,007 32,578 23,123 13,856 7,521 2,035 798 1233.72%
PBT -2,903 -10,442 -11,740 -12,556 -12,260 -8,707 -9,351 -54.11%
Tax 0 0 0 0 0 0 0 -
NP -2,903 -10,442 -11,740 -12,556 -12,260 -8,707 -9,351 -54.11%
-
NP to SH -2,901 -10,441 -11,739 -12,556 -12,260 -8,707 -9,351 -54.13%
-
Tax Rate - - - - - - - -
Total Cost 41,910 43,020 34,863 26,412 19,781 10,742 10,149 157.17%
-
Net Worth -25,927 -25,244 -25,244 -24,562 -23,197 -15,010 -13,645 53.34%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth -25,927 -25,244 -25,244 -24,562 -23,197 -15,010 -13,645 53.34%
NOSH 68,229 68,229 68,229 68,229 68,229 68,229 68,229 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -7.44% -32.05% -50.77% -90.62% -163.01% -427.86% -1,171.80% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 57.17 47.75 33.89 20.31 11.02 2.98 1.17 1233.40%
EPS -4.25 -15.30 -17.21 -18.40 -17.97 -12.76 -13.71 -54.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.38 -0.37 -0.37 -0.36 -0.34 -0.22 -0.20 53.34%
Adjusted Per Share Value based on latest NOSH - 68,229
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.04 2.54 1.80 1.08 0.59 0.16 0.06 1265.98%
EPS -0.23 -0.81 -0.92 -0.98 -0.96 -0.68 -0.73 -53.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0202 -0.0197 -0.0197 -0.0191 -0.0181 -0.0117 -0.0106 53.64%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.11 0.105 0.135 0.165 0.195 0.165 0.185 -
P/RPS 0.19 0.22 0.40 0.81 1.77 5.53 15.82 -94.74%
P/EPS -2.59 -0.69 -0.78 -0.90 -1.09 -1.29 -1.35 54.33%
EY -38.65 -145.74 -127.45 -111.53 -92.15 -77.34 -74.08 -35.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 30/05/18 27/02/18 29/11/17 23/08/17 25/05/17 -
Price 0.115 0.125 0.11 0.14 0.17 0.175 0.175 -
P/RPS 0.20 0.26 0.32 0.69 1.54 5.87 14.96 -94.35%
P/EPS -2.70 -0.82 -0.64 -0.76 -0.95 -1.37 -1.28 64.40%
EY -36.97 -122.42 -156.41 -131.45 -105.70 -72.92 -78.32 -39.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment