[PESONA] QoQ TTM Result on 30-Jun-2010 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -1527.76%
YoY- -1354.74%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 15,954 15,759 15,618 15,492 16,438 19,840 20,696 -15.94%
PBT -46,900 -51,203 -53,523 -50,580 -5,444 -2,252 -4,214 399.21%
Tax -903 -217 -215 217 2,350 1,414 1,156 -
NP -47,803 -51,420 -53,738 -50,363 -3,094 -838 -3,058 526.23%
-
NP to SH -47,803 -51,420 -53,738 -50,363 -3,094 -838 -3,058 526.23%
-
Tax Rate - - - - - - - -
Total Cost 63,757 67,179 69,356 65,855 19,532 20,678 23,754 93.25%
-
Net Worth -9,938 -4,015 0 23,884 46,072 47,289 51,122 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth -9,938 -4,015 0 23,884 46,072 47,289 51,122 -
NOSH 198,767 200,754 199,257 199,040 184,290 181,881 182,580 5.83%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -299.63% -326.29% -344.08% -325.09% -18.82% -4.22% -14.78% -
ROE 0.00% 0.00% 0.00% -210.86% -6.72% -1.77% -5.98% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.03 7.85 7.84 7.78 8.92 10.91 11.34 -20.57%
EPS -24.05 -25.61 -26.97 -25.30 -1.68 -0.46 -1.67 492.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 -0.02 0.00 0.12 0.25 0.26 0.28 -
Adjusted Per Share Value based on latest NOSH - 199,040
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.28 2.26 2.24 2.22 2.35 2.84 2.96 -15.98%
EPS -6.84 -7.36 -7.69 -7.21 -0.44 -0.12 -0.44 523.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0142 -0.0057 0.00 0.0342 0.066 0.0677 0.0732 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.05 0.14 0.11 0.10 0.18 0.17 0.09 -
P/RPS 0.62 1.78 1.40 1.28 2.02 1.56 0.79 -14.92%
P/EPS -0.21 -0.55 -0.41 -0.40 -10.72 -36.90 -5.37 -88.50%
EY -481.00 -182.95 -245.17 -253.03 -9.33 -2.71 -18.61 775.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.83 0.72 0.65 0.32 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 20/05/11 28/02/11 25/11/10 30/08/10 21/05/10 12/02/10 25/11/09 -
Price 0.05 0.06 0.14 0.10 0.11 0.26 0.11 -
P/RPS 0.62 0.76 1.79 1.28 1.23 2.38 0.97 -25.81%
P/EPS -0.21 -0.23 -0.52 -0.40 -6.55 -56.43 -6.57 -89.94%
EY -481.00 -426.89 -192.64 -253.03 -15.26 -1.77 -15.23 901.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.83 0.44 1.00 0.39 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment