[PESONA] YoY Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -252.52%
YoY- -1354.77%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 220,775 19,622 16,143 15,492 24,887 37,772 47,673 32.07%
PBT 17,195 36,180 -23,533 -50,581 -3,931 -16,879 -14,819 -
Tax -5,424 488 597 217 469 -301 -355 64.02%
NP 11,771 36,668 -22,936 -50,364 -3,462 -17,180 -15,174 -
-
NP to SH 11,771 36,668 -22,936 -50,364 -3,462 -17,180 -15,174 -
-
Tax Rate 31.54% -1.35% - - - - - -
Total Cost 209,004 -17,046 39,079 65,856 28,349 54,952 62,847 24.37%
-
Net Worth 63,442 1,990 -17,920 22,426 38,324 57,193 81,367 -4.41%
Dividend
31/12/12 31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 4,634 - - - - - - -
Div Payout % 39.37% - - - - - - -
Equity
31/12/12 31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 63,442 1,990 -17,920 22,426 38,324 57,193 81,367 -4.41%
NOSH 463,425 199,066 199,111 186,891 127,749 109,987 109,956 29.83%
Ratio Analysis
31/12/12 31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.33% 186.87% -142.08% -325.10% -13.91% -45.48% -31.83% -
ROE 18.55% 1,842.00% 0.00% -224.57% -9.03% -30.04% -18.65% -
Per Share
31/12/12 31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 47.64 9.86 8.11 8.29 19.48 34.34 43.36 1.72%
EPS 2.54 18.42 -11.52 -26.95 -2.71 -15.62 -13.80 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1369 0.01 -0.09 0.12 0.30 0.52 0.74 -26.38%
Adjusted Per Share Value based on latest NOSH - 199,040
31/12/12 31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.77 2.82 2.32 2.23 3.58 5.43 6.86 32.07%
EPS 1.69 5.28 -3.30 -7.25 -0.50 -2.47 -2.18 -
DPS 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0913 0.0029 -0.0258 0.0323 0.0551 0.0823 0.1171 -4.41%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 31/12/12 30/12/11 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.25 0.06 0.05 0.10 0.09 0.08 0.22 -
P/RPS 0.52 0.00 0.62 1.21 0.46 0.23 0.51 0.35%
P/EPS 9.84 0.00 -0.43 -0.37 -3.32 -0.51 -1.59 -
EY 10.16 0.00 -230.38 -269.48 -30.11 -195.25 -62.73 -
DY 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 0.00 0.00 0.83 0.30 0.15 0.30 38.84%
Price Multiplier on Announcement Date
31/12/12 31/12/11 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 07/05/13 24/02/12 19/08/11 30/08/10 20/08/09 29/08/08 29/08/07 -
Price 0.225 0.08 0.05 0.10 0.09 0.12 0.17 -
P/RPS 0.47 0.00 0.62 1.21 0.46 0.35 0.39 3.44%
P/EPS 8.86 0.00 -0.43 -0.37 -3.32 -0.77 -1.23 -
EY 11.29 0.00 -230.38 -269.48 -30.11 -130.17 -81.18 -
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 0.00 0.83 0.30 0.23 0.23 42.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment