[KYM] QoQ TTM Result on 24-Jan-2014 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
24-Jan-2014 [#4]
Profit Trend
QoQ- 184.51%
YoY- 431.64%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 90,398 87,469 89,943 90,648 92,268 92,436 88,605 1.61%
PBT 23,419 24,426 25,160 13,033 1,817 1,894 2,038 602.90%
Tax -7,248 -10,945 -11,188 -7,885 -4,294 -3,917 -3,677 71.94%
NP 16,171 13,481 13,972 5,148 -2,477 -2,023 -1,639 -
-
NP to SH 14,459 11,769 12,392 4,643 -5,494 -1,862 -1,588 -
-
Tax Rate 30.95% 44.81% 44.47% 60.50% 236.32% 206.81% 180.42% -
Total Cost 74,227 73,988 75,971 85,500 94,745 94,459 90,244 -14.44%
-
Net Worth 2,278 2,275 78,073 0 64,451 49,671 20,587 -82.76%
Dividend
31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 2,278 2,275 78,073 0 64,451 49,671 20,587 -82.76%
NOSH 3,617 3,612 121,990 122,377 111,122 81,428 33,750 -83.19%
Ratio Analysis
31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin 17.89% 15.41% 15.53% 5.68% -2.68% -2.19% -1.85% -
ROE 634.52% 517.12% 15.87% 0.00% -8.52% -3.75% -7.71% -
Per Share
31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 2,499.24 2,421.29 73.73 74.07 83.03 113.52 262.53 504.80%
EPS 399.75 325.79 10.16 3.79 -4.94 -2.29 -4.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.63 0.64 0.00 0.58 0.61 0.61 2.61%
Adjusted Per Share Value based on latest NOSH - 122,377
31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 59.24 57.32 58.94 59.40 60.46 60.57 58.06 1.61%
EPS 9.47 7.71 8.12 3.04 -3.60 -1.22 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.0149 0.5116 0.00 0.4223 0.3255 0.1349 -82.78%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/07/14 30/04/14 30/01/14 24/01/14 31/10/13 31/07/13 30/04/13 -
Price 0.82 0.86 0.98 0.92 1.00 1.11 0.78 -
P/RPS 0.03 0.04 1.33 1.24 1.20 0.98 0.30 -84.10%
P/EPS 0.21 0.26 9.65 24.25 -20.23 -48.54 -16.58 -
EY 487.50 378.82 10.37 4.12 -4.94 -2.06 -6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.37 1.53 0.00 1.72 1.82 1.28 1.24%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date - - - - 20/12/13 24/09/13 25/06/13 -
Price 0.00 0.00 0.00 0.00 1.02 1.02 1.07 -
P/RPS 0.00 0.00 0.00 0.00 1.23 0.90 0.41 -
P/EPS 0.00 0.00 0.00 0.00 -20.63 -44.61 -22.74 -
EY 0.00 0.00 0.00 0.00 -4.85 -2.24 -4.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.76 1.67 1.75 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment