[KYM] QoQ TTM Result on 31-Jan-2014 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- 166.9%
YoY- 985.14%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
Revenue 94,215 90,398 87,469 89,943 90,648 92,268 92,436 1.53%
PBT 11,387 23,419 24,426 25,160 13,033 1,817 1,894 318.98%
Tax -3,629 -7,248 -10,945 -11,188 -7,885 -4,294 -3,917 -5.91%
NP 7,758 16,171 13,481 13,972 5,148 -2,477 -2,023 -
-
NP to SH 6,861 14,459 11,769 12,392 4,643 -5,494 -1,862 -
-
Tax Rate 31.87% 30.95% 44.81% 44.47% 60.50% 236.32% 206.81% -
Total Cost 86,457 74,227 73,988 75,971 85,500 94,745 94,459 -6.82%
-
Net Worth 2 2,278 2,275 78,073 0 64,451 49,671 -99.96%
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
Net Worth 2 2,278 2,275 78,073 0 64,451 49,671 -99.96%
NOSH 149,889 3,617 3,612 121,990 122,377 111,122 81,428 62.79%
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
NP Margin 8.23% 17.89% 15.41% 15.53% 5.68% -2.68% -2.19% -
ROE 301,449.90% 634.52% 517.12% 15.87% 0.00% -8.52% -3.75% -
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
RPS 2,606,945.20 2,499.24 2,421.29 73.73 74.07 83.03 113.52 304073.89%
EPS 189,845.05 399.75 325.79 10.16 3.79 -4.94 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.63 0.63 0.64 0.00 0.58 0.61 2.61%
Adjusted Per Share Value based on latest NOSH - 121,990
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
RPS 61.74 59.24 57.32 58.94 59.40 60.46 60.57 1.53%
EPS 4.50 9.47 7.71 8.12 3.04 -3.60 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0149 0.0149 0.5116 0.00 0.4223 0.3255 -
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 24/01/14 31/10/13 31/07/13 -
Price 0.68 0.82 0.86 0.98 0.92 1.00 1.11 -
P/RPS 0.00 0.03 0.04 1.33 1.24 1.20 0.98 -
P/EPS 0.00 0.21 0.26 9.65 24.25 -20.23 -48.54 -
EY 279,183.88 487.50 378.82 10.37 4.12 -4.94 -2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.30 1.37 1.53 0.00 1.72 1.82 -34.08%
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 CAGR
Date 18/12/14 - - - - 20/12/13 24/09/13 -
Price 0.58 0.00 0.00 0.00 0.00 1.02 1.02 -
P/RPS 0.00 0.00 0.00 0.00 0.00 1.23 0.90 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -20.63 -44.61 -
EY 327,319.06 0.00 0.00 0.00 0.00 -4.85 -2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.00 0.00 0.00 1.76 1.67 -37.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment