[KYM] YoY TTM Result on 24-Jan-2014 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
24-Jan-2014 [#4]
Profit Trend
QoQ- 184.51%
YoY- 431.64%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 96,003 99,170 99,356 90,648 88,928 78,155 159,683 -8.12%
PBT 660 -1,907 -3,367 13,033 2,028 -7,559 19,978 -43.32%
Tax -25 666 418 -7,885 -3,356 43 8,297 -
NP 635 -1,241 -2,949 5,148 -1,328 -7,516 28,275 -46.85%
-
NP to SH 635 -1,241 -2,949 4,643 -1,400 -5,142 19,142 -43.28%
-
Tax Rate 3.79% - - 60.50% 165.48% - -41.53% -
Total Cost 95,368 100,411 102,305 85,500 90,256 85,671 131,408 -5.19%
-
Net Worth 91,432 9,143,274 92,931 0 80,466 11,161,836 9,369,071 -53.73%
Dividend
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 91,432 9,143,274 92,931 0 80,466 11,161,836 9,369,071 -53.73%
NOSH 149,889 149,889 149,889 122,377 134,111 111,618 100,742 6.83%
Ratio Analysis
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 0.66% -1.25% -2.97% 5.68% -1.49% -9.62% 17.71% -
ROE 0.69% -0.01% -3.17% 0.00% -1.74% -0.05% 0.20% -
Per Share
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 64.05 66.16 66.29 74.07 66.31 70.02 158.51 -14.00%
EPS 0.42 -0.83 -1.97 3.79 -1.04 -4.61 19.00 -46.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 61.00 0.62 0.00 0.60 100.00 93.00 -56.70%
Adjusted Per Share Value based on latest NOSH - 122,377
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 62.91 64.99 65.11 59.40 58.27 51.22 104.64 -8.12%
EPS 0.42 -0.81 -1.93 3.04 -0.92 -3.37 12.54 -43.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5992 59.9159 0.609 0.00 0.5273 73.1436 61.3956 -53.73%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 24/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.30 0.43 0.60 0.92 0.89 1.44 2.60 -
P/RPS 0.47 0.65 0.91 1.24 1.34 2.06 1.64 -18.78%
P/EPS 70.81 -51.94 -30.50 24.25 -85.26 -31.26 13.68 31.49%
EY 1.41 -1.93 -3.28 4.12 -1.17 -3.20 7.31 -23.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.01 0.97 0.00 1.48 0.01 0.03 59.21%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 30/03/17 31/03/16 31/03/15 - 29/03/13 30/03/12 31/03/11 -
Price 0.555 0.39 0.60 0.00 0.885 1.31 2.20 -
P/RPS 0.87 0.59 0.91 0.00 1.33 1.87 1.39 -7.50%
P/EPS 131.01 -47.10 -30.50 0.00 -84.78 -28.44 11.58 49.77%
EY 0.76 -2.12 -3.28 0.00 -1.18 -3.52 8.64 -33.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.01 0.97 0.00 1.47 0.01 0.02 88.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment