[KYM] YoY Quarter Result on 24-Jan-2014 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
24-Jan-2014 [#4]
Profit Trend
QoQ- 343.83%
YoY- 329.68%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 24,853 24,592 25,924 20,783 22,403 20,746 18,085 5.43%
PBT 1,560 -577 -2,511 12,161 183 -7,179 6,758 -21.66%
Tax -17 967 423 -3,624 -3,269 307 1,179 -
NP 1,543 390 -2,088 8,537 -3,086 -6,872 7,937 -23.86%
-
NP to SH 1,543 390 -2,088 7,722 -3,362 -4,621 6,016 -20.27%
-
Tax Rate 1.09% - - 29.80% 1,786.34% - -17.45% -
Total Cost 23,310 24,202 28,012 12,246 25,489 27,618 10,148 14.85%
-
Net Worth 91,432 9,150,000 92,931 0 80,466 11,161,836 9,369,071 -53.73%
Dividend
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 91,432 9,150,000 92,931 0 80,466 11,161,836 9,369,071 -53.73%
NOSH 149,889 149,889 149,889 122,377 134,111 111,618 100,742 6.83%
Ratio Analysis
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 6.21% 1.59% -8.05% 41.08% -13.77% -33.12% 43.89% -
ROE 1.69% 0.00% -2.25% 0.00% -4.18% -0.04% 0.06% -
Per Share
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 16.58 16.39 17.30 16.98 16.70 18.59 17.95 -1.31%
EPS 1.03 0.26 -1.39 6.31 -2.55 -4.14 5.98 -25.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 61.00 0.62 0.00 0.60 100.00 93.00 -56.70%
Adjusted Per Share Value based on latest NOSH - 122,377
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 15.98 15.81 16.67 13.37 14.41 13.34 11.63 5.43%
EPS 0.99 0.25 -1.34 4.97 -2.16 -2.97 3.87 -20.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.588 58.8424 0.5976 0.00 0.5175 71.7803 60.2513 -53.73%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 24/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.30 0.43 0.60 0.92 0.89 1.44 2.60 -
P/RPS 1.81 2.62 3.47 5.42 5.33 7.75 14.48 -29.26%
P/EPS 29.14 165.38 -43.07 14.58 -35.50 -34.78 43.54 -6.46%
EY 3.43 0.60 -2.32 6.86 -2.82 -2.87 2.30 6.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.70 0.97 0.00 1.48 0.01 0.03 59.21%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 30/03/17 31/03/16 31/03/15 - 29/03/13 30/03/12 31/03/11 -
Price 0.555 0.39 0.60 0.00 0.885 1.31 2.20 -
P/RPS 3.35 2.38 3.47 0.00 5.30 7.05 12.26 -19.42%
P/EPS 53.91 150.00 -43.07 0.00 -35.30 -31.64 36.84 6.54%
EY 1.85 0.67 -2.32 0.00 -2.83 -3.16 2.71 -6.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.64 0.97 0.00 1.47 0.01 0.02 88.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment