[KYM] QoQ TTM Result on 30-Apr-2014 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -5.03%
YoY- 841.12%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
Revenue 99,356 94,215 90,398 87,469 89,943 90,648 92,268 6.08%
PBT -3,367 11,387 23,419 24,426 25,160 13,033 1,817 -
Tax 418 -3,629 -7,248 -10,945 -11,188 -7,885 -4,294 -
NP -2,949 7,758 16,171 13,481 13,972 5,148 -2,477 14.94%
-
NP to SH -2,949 6,861 14,459 11,769 12,392 4,643 -5,494 -39.16%
-
Tax Rate - 31.87% 30.95% 44.81% 44.47% 60.50% 236.32% -
Total Cost 102,305 86,457 74,227 73,988 75,971 85,500 94,745 6.32%
-
Net Worth 92,931 2 2,278 2,275 78,073 0 64,451 33.94%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
Net Worth 92,931 2 2,278 2,275 78,073 0 64,451 33.94%
NOSH 149,889 149,889 3,617 3,612 121,990 122,377 111,122 27.00%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
NP Margin -2.97% 8.23% 17.89% 15.41% 15.53% 5.68% -2.68% -
ROE -3.17% 301,449.90% 634.52% 517.12% 15.87% 0.00% -8.52% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
RPS 66.29 2,606,945.20 2,499.24 2,421.29 73.73 74.07 83.03 -16.45%
EPS -1.97 189,845.05 399.75 325.79 10.16 3.79 -4.94 -52.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.63 0.63 0.64 0.00 0.58 5.47%
Adjusted Per Share Value based on latest NOSH - 3,612
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
RPS 63.89 60.59 58.13 56.25 57.84 58.29 59.34 6.07%
EPS -1.90 4.41 9.30 7.57 7.97 2.99 -3.53 -39.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5976 0.00 0.0147 0.0146 0.5021 0.00 0.4145 33.93%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 24/01/14 31/10/13 -
Price 0.60 0.68 0.82 0.86 0.98 0.92 1.00 -
P/RPS 0.91 0.00 0.03 0.04 1.33 1.24 1.20 -19.82%
P/EPS -30.50 0.00 0.21 0.26 9.65 24.25 -20.23 38.80%
EY -3.28 279,183.88 487.50 378.82 10.37 4.12 -4.94 -27.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 1.30 1.37 1.53 0.00 1.72 -36.71%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
Date 31/03/15 18/12/14 - - - - 20/12/13 -
Price 0.60 0.58 0.00 0.00 0.00 0.00 1.02 -
P/RPS 0.91 0.00 0.00 0.00 0.00 0.00 1.23 -21.38%
P/EPS -30.50 0.00 0.00 0.00 0.00 0.00 -20.63 36.65%
EY -3.28 327,319.06 0.00 0.00 0.00 0.00 -4.85 -26.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.92 0.00 0.00 0.00 0.00 1.76 -37.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment