[KYM] QoQ TTM Result on 30-Apr-2022 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
24-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- 135.1%
YoY- 1162.15%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 120,380 118,594 109,805 91,805 82,844 76,424 71,114 41.90%
PBT 12,449 15,338 13,236 9,259 4,386 8 -1,642 -
Tax -3,522 -3,488 -2,108 -1,623 -1,138 423 129 -
NP 8,927 11,850 11,128 7,636 3,248 431 -1,513 -
-
NP to SH 8,927 11,850 11,128 7,636 3,248 431 -1,513 -
-
Tax Rate 28.29% 22.74% 15.93% 17.53% 25.95% -5,287.50% - -
Total Cost 111,453 106,744 98,677 84,169 79,596 75,993 72,627 32.94%
-
Net Worth 98,663 98,663 94,781 92,931 88,434 85,437 83,938 11.34%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 98,663 98,663 94,781 92,931 88,434 85,437 83,938 11.34%
NOSH 151,789 151,789 151,789 149,889 149,889 149,889 149,889 0.84%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 7.42% 9.99% 10.13% 8.32% 3.92% 0.56% -2.13% -
ROE 9.05% 12.01% 11.74% 8.22% 3.67% 0.50% -1.80% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 79.31 78.13 72.99 61.25 55.27 50.99 47.44 40.72%
EPS 5.88 7.81 7.40 5.09 2.17 0.29 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.63 0.62 0.59 0.57 0.56 10.41%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 78.89 77.71 71.96 60.16 54.29 50.08 46.60 41.90%
EPS 5.85 7.77 7.29 5.00 2.13 0.28 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6465 0.6465 0.6211 0.609 0.5795 0.5599 0.55 11.34%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.61 0.535 0.635 0.545 0.375 0.405 0.625 -
P/RPS 0.77 0.68 0.87 0.89 0.68 0.79 1.32 -30.11%
P/EPS 10.37 6.85 8.58 10.70 17.31 140.85 -61.92 -
EY 9.64 14.59 11.65 9.35 5.78 0.71 -1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.82 1.01 0.88 0.64 0.71 1.12 -10.99%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 22/03/23 01/12/22 26/09/22 24/06/22 31/03/22 09/02/22 22/09/21 -
Price 0.545 0.565 0.635 0.47 0.385 0.395 0.51 -
P/RPS 0.69 0.72 0.87 0.77 0.70 0.77 1.07 -25.29%
P/EPS 9.27 7.24 8.58 9.23 17.77 137.37 -50.52 -
EY 10.79 13.82 11.65 10.84 5.63 0.73 -1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.87 1.01 0.76 0.65 0.69 0.91 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment