[KYM] QoQ TTM Result on 31-Jan-2023 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
22-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jan-2023 [#4]
Profit Trend
QoQ- -24.67%
YoY- 174.85%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 107,459 107,961 113,481 120,380 118,594 109,805 91,805 11.03%
PBT 17,542 16,710 20,153 12,449 15,338 13,236 9,259 52.93%
Tax -3,867 -3,864 -4,445 -3,522 -3,488 -2,108 -1,623 78.10%
NP 13,675 12,846 15,708 8,927 11,850 11,128 7,636 47.31%
-
NP to SH 13,775 12,846 15,808 8,927 11,850 11,128 7,636 48.03%
-
Tax Rate 22.04% 23.12% 22.06% 28.29% 22.74% 15.93% 17.53% -
Total Cost 93,784 95,115 97,773 111,453 106,744 98,677 84,169 7.45%
-
Net Worth 109,873 0 110,806 98,663 98,663 94,781 92,931 11.77%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 109,873 0 110,806 98,663 98,663 94,781 92,931 11.77%
NOSH 152,601 151,250 151,789 151,789 151,789 151,789 149,889 1.19%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 12.73% 11.90% 13.84% 7.42% 9.99% 10.13% 8.32% -
ROE 12.54% 0.00% 14.27% 9.05% 12.01% 11.74% 8.22% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 70.42 71.38 74.76 79.31 78.13 72.99 61.25 9.71%
EPS 9.03 8.49 10.41 5.88 7.81 7.40 5.09 46.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.00 0.73 0.65 0.65 0.63 0.62 10.45%
Adjusted Per Share Value based on latest NOSH - 151,789
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 70.42 70.75 74.36 78.89 77.71 71.96 60.16 11.03%
EPS 9.03 8.42 10.36 5.85 7.77 7.29 5.00 48.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.00 0.7261 0.6465 0.6465 0.6211 0.609 11.77%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.425 0.50 0.555 0.61 0.535 0.635 0.545 -
P/RPS 0.60 0.70 0.74 0.77 0.68 0.87 0.89 -23.05%
P/EPS 4.71 5.89 5.33 10.37 6.85 8.58 10.70 -42.04%
EY 21.24 16.99 18.76 9.64 14.59 11.65 9.35 72.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.00 0.76 0.94 0.82 1.01 0.88 -23.34%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 15/12/23 - 12/06/23 22/03/23 01/12/22 26/09/22 24/06/22 -
Price 0.425 0.00 0.50 0.545 0.565 0.635 0.47 -
P/RPS 0.60 0.00 0.67 0.69 0.72 0.87 0.77 -15.28%
P/EPS 4.71 0.00 4.80 9.27 7.24 8.58 9.23 -36.06%
EY 21.24 0.00 20.83 10.79 13.82 11.65 10.84 56.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.00 0.68 0.84 0.87 1.01 0.76 -15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment