[KYM] QoQ TTM Result on 31-Jan-2016 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- 66.63%
YoY- 57.92%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 95,742 96,036 98,639 99,170 100,502 100,544 101,309 -3.68%
PBT -1,477 -2,605 -3,525 -1,907 -3,841 -3,146 -3,324 -41.62%
Tax 959 961 946 666 122 123 138 262.02%
NP -518 -1,644 -2,579 -1,241 -3,719 -3,023 -3,186 -70.04%
-
NP to SH -518 -1,644 -2,579 -1,241 -3,719 -3,023 -3,186 -70.04%
-
Tax Rate - - - - - - - -
Total Cost 96,260 97,680 101,218 100,411 104,221 103,567 104,495 -5.30%
-
Net Worth 8,993,385 89,933 8,843,495 9,143,274 9,143,274 9,143,274 91,432 2001.41%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 8,993,385 89,933 8,843,495 9,143,274 9,143,274 9,143,274 91,432 2001.41%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin -0.54% -1.71% -2.61% -1.25% -3.70% -3.01% -3.14% -
ROE -0.01% -1.83% -0.03% -0.01% -0.04% -0.03% -3.48% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 63.87 64.07 65.81 66.16 67.05 67.08 67.59 -3.68%
EPS -0.35 -1.10 -1.72 -0.83 -2.48 -2.02 -2.13 -69.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.00 0.60 59.00 61.00 61.00 61.00 0.61 2001.40%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 62.74 62.93 64.64 64.99 65.86 65.89 66.39 -3.68%
EPS -0.34 -1.08 -1.69 -0.81 -2.44 -1.98 -2.09 -70.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 58.9337 0.5893 57.9515 59.9159 59.9159 59.9159 0.5992 2001.30%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 0.315 0.405 0.41 0.43 0.50 0.55 0.585 -
P/RPS 0.49 0.63 0.62 0.65 0.75 0.82 0.87 -31.68%
P/EPS -91.15 -36.93 -23.83 -51.94 -20.15 -27.27 -27.52 121.39%
EY -1.10 -2.71 -4.20 -1.93 -4.96 -3.67 -3.63 -54.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.67 0.01 0.01 0.01 0.01 0.96 -95.16%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 21/12/16 28/09/16 29/06/16 31/03/16 22/12/15 21/09/15 24/06/15 -
Price 0.305 0.34 0.34 0.39 0.475 0.50 0.575 -
P/RPS 0.48 0.53 0.52 0.59 0.71 0.75 0.85 -31.56%
P/EPS -88.26 -31.00 -19.76 -47.10 -19.14 -24.79 -27.05 119.20%
EY -1.13 -3.23 -5.06 -2.12 -5.22 -4.03 -3.70 -54.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.57 0.01 0.01 0.01 0.01 0.94 -95.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment