[PANSAR] QoQ TTM Result on 30-Jun-2008 [#1]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -65.64%
YoY- -123.44%
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -248 -735 -579 -429 -259 -227 -203 14.26%
Tax -956 0 0 0 0 0 0 -
NP -1,204 -735 -579 -429 -259 -227 -203 227.30%
-
NP to SH -1,204 -735 -579 -429 -259 -227 -203 227.30%
-
Tax Rate - - - - - - - -
Total Cost 1,204 735 579 429 259 227 203 227.30%
-
Net Worth 6,381 7,051 7,192 7,412 7,501 7,885 7,925 -13.44%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 6,381 7,051 7,192 7,412 7,501 7,885 7,925 -13.44%
NOSH 41,954 42,352 41,914 42,045 41,515 42,857 42,727 -1.20%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -18.87% -10.42% -8.05% -5.79% -3.45% -2.88% -2.56% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -2.87 -1.74 -1.38 -1.02 -0.62 -0.53 -0.48 229.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1521 0.1665 0.1716 0.1763 0.1807 0.184 0.1855 -12.38%
Adjusted Per Share Value based on latest NOSH - 42,045
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.23 -0.14 -0.11 -0.08 -0.05 -0.04 -0.04 220.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0124 0.0137 0.014 0.0144 0.0146 0.0153 0.0154 -13.43%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 24/03/08 24/03/08 24/03/08 24/03/08 24/03/08 31/12/07 28/09/07 -
Price 0.18 0.18 0.18 0.18 0.18 0.41 0.38 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -6.27 -10.37 -13.03 -17.64 -28.85 -77.41 -79.98 -81.65%
EY -15.94 -9.64 -7.67 -5.67 -3.47 -1.29 -1.25 444.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.08 1.05 1.02 1.00 2.23 2.05 -30.78%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 24/03/08 24/03/08 24/03/08 24/03/08 24/03/08 28/02/08 26/11/07 -
Price 0.18 0.18 0.18 0.18 0.18 0.30 0.41 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -6.27 -10.37 -13.03 -17.64 -28.85 -56.64 -86.30 -82.56%
EY -15.94 -9.64 -7.67 -5.67 -3.47 -1.77 -1.16 472.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.08 1.05 1.02 1.00 1.63 2.21 -34.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment