[PERTAMA] QoQ TTM Result on 30-Jun-2017

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017
Profit Trend
QoQ- 51.94%
YoY- 25.86%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 155,788 157,699 160,636 166,917 140,187 172,153 177,498 -8.33%
PBT -3,213 -2,488 -798 4,681 3,650 4,264 3,461 -
Tax -1,119 -1,123 -2,202 -2,525 -2,231 -2,231 -1,585 -20.73%
NP -4,332 -3,611 -3,000 2,156 1,419 2,033 1,876 -
-
NP to SH -4,332 -3,611 -3,000 2,156 1,419 2,033 1,876 -
-
Tax Rate - - - 53.94% 61.12% 52.32% 45.80% -
Total Cost 160,120 161,310 163,636 164,761 138,768 170,120 175,622 -5.98%
-
Net Worth 175,968 358,828 427,634 562,371 0 217,194 217,194 -13.10%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 175,968 358,828 427,634 562,371 0 217,194 217,194 -13.10%
NOSH 394,899 394,899 394,899 394,899 1,956,945 1,974,496 1,974,496 -65.83%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -2.78% -2.29% -1.87% 1.29% 1.01% 1.18% 1.06% -
ROE -2.46% -1.01% -0.70% 0.38% 0.00% 0.94% 0.86% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.13 20.22 17.66 14.25 7.16 8.72 8.99 82.41%
EPS -0.62 -0.46 -0.33 0.18 0.07 0.10 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.46 0.47 0.48 0.00 0.11 0.11 72.94%
Adjusted Per Share Value based on latest NOSH - 394,899
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 35.55 35.99 36.66 38.09 31.99 39.29 40.51 -8.34%
EPS -0.99 -0.82 -0.68 0.49 0.32 0.46 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4016 0.8188 0.9759 1.2833 0.00 0.4956 0.4956 -13.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.46 0.63 0.61 0.685 0.745 0.11 0.055 -
P/RPS 2.08 3.12 3.46 4.81 10.40 1.26 0.61 126.71%
P/EPS -74.74 -136.09 -185.00 372.24 1,027.43 106.83 57.89 -
EY -1.34 -0.73 -0.54 0.27 0.10 0.94 1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.37 1.30 1.43 0.00 1.00 0.50 138.54%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 29/11/17 30/08/17 26/05/17 28/02/17 28/11/16 -
Price 0.44 0.52 0.67 0.685 0.69 0.115 0.095 -
P/RPS 1.99 2.57 3.79 4.81 9.63 1.32 1.06 52.24%
P/EPS -71.49 -112.33 -203.20 372.24 951.58 111.69 99.99 -
EY -1.40 -0.89 -0.49 0.27 0.11 0.90 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.13 1.43 1.43 0.00 1.05 0.86 61.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment