[ENRA] QoQ TTM Result on 30-Jun-2008 [#1]

Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -1.73%
YoY- 564.08%
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 24,089 24,538 24,876 24,832 21,861 19,408 16,365 29.36%
PBT 4,709 4,625 5,271 23,956 24,377 25,689 24,666 -66.81%
Tax -1,616 -1,817 -1,701 -1,955 -1,989 -2,677 -1,963 -12.15%
NP 3,093 2,808 3,570 22,001 22,388 23,012 22,703 -73.49%
-
NP to SH 3,093 2,808 3,570 22,001 22,388 23,012 22,703 -73.49%
-
Tax Rate 34.32% 39.29% 32.27% 8.16% 8.16% 10.42% 7.96% -
Total Cost 20,996 21,730 21,306 2,831 -527 -3,604 -6,338 -
-
Net Worth 201,187 218,533 201,827 200,723 134,905 199,143 198,116 1.02%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 201,187 218,533 201,827 200,723 134,905 199,143 198,116 1.02%
NOSH 134,124 146,666 135,454 135,322 134,905 135,471 134,773 -0.32%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 12.84% 11.44% 14.35% 88.60% 102.41% 118.57% 138.73% -
ROE 1.54% 1.28% 1.77% 10.96% 16.60% 11.56% 11.46% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 17.96 16.73 18.36 18.35 16.20 14.33 12.14 29.80%
EPS 2.31 1.91 2.64 16.26 16.60 16.99 16.85 -73.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.49 1.49 1.4833 1.00 1.47 1.47 1.35%
Adjusted Per Share Value based on latest NOSH - 135,322
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 16.09 16.39 16.62 16.59 14.60 12.96 10.93 29.37%
EPS 2.07 1.88 2.38 14.70 14.96 15.37 15.17 -73.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3439 1.4598 1.3482 1.3408 0.9012 1.3303 1.3234 1.02%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.44 0.40 0.44 0.45 0.49 0.62 0.75 -
P/RPS 2.45 2.39 2.40 2.45 3.02 4.33 6.18 -46.00%
P/EPS 19.08 20.89 16.69 2.77 2.95 3.65 4.45 163.69%
EY 5.24 4.79 5.99 36.13 33.87 27.40 22.46 -62.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.30 0.30 0.49 0.42 0.51 -31.34%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 19/02/09 25/11/08 20/08/08 23/05/08 28/02/08 22/11/07 -
Price 0.42 0.50 0.38 0.50 0.47 0.49 0.64 -
P/RPS 2.34 2.99 2.07 2.72 2.90 3.42 5.27 -41.76%
P/EPS 18.21 26.12 14.42 3.08 2.83 2.88 3.80 183.96%
EY 5.49 3.83 6.94 32.52 35.31 34.67 26.32 -64.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.26 0.34 0.47 0.33 0.44 -25.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment