[ENRA] QoQ TTM Result on 31-Dec-2011 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -3.59%
YoY- -161.79%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 27,517 25,113 23,116 21,024 19,801 19,971 20,259 22.57%
PBT 2,797 1,045 -255 -852 -852 608 2,141 19.44%
Tax -1,876 -1,745 -1,580 -1,517 -1,435 -1,320 -1,623 10.11%
NP 921 -700 -1,835 -2,369 -2,287 -712 518 46.61%
-
NP to SH 921 -700 -1,835 -2,369 -2,287 -712 518 46.61%
-
Tax Rate 67.07% 166.99% - - - 217.11% 75.81% -
Total Cost 26,596 25,813 24,951 23,393 22,088 20,683 19,741 21.91%
-
Net Worth 207,109 203,653 206,337 211,205 205,929 204,940 205,369 0.56%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 207,109 203,653 206,337 211,205 205,929 204,940 205,369 0.56%
NOSH 135,312 133,333 135,454 138,750 135,000 133,720 133,600 0.85%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 3.35% -2.79% -7.94% -11.27% -11.55% -3.57% 2.56% -
ROE 0.44% -0.34% -0.89% -1.12% -1.11% -0.35% 0.25% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 20.34 18.83 17.07 15.15 14.67 14.93 15.16 21.58%
EPS 0.68 -0.53 -1.35 -1.71 -1.69 -0.53 0.39 44.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5306 1.5274 1.5233 1.5222 1.5254 1.5326 1.5372 -0.28%
Adjusted Per Share Value based on latest NOSH - 138,750
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 18.38 16.78 15.44 14.04 13.23 13.34 13.53 22.59%
EPS 0.62 -0.47 -1.23 -1.58 -1.53 -0.48 0.35 46.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3835 1.3604 1.3783 1.4109 1.3756 1.369 1.3719 0.56%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.80 0.83 0.80 0.75 0.82 0.73 0.83 -
P/RPS 3.93 4.41 4.69 4.95 5.59 4.89 5.47 -19.73%
P/EPS 117.54 -158.10 -59.05 -43.93 -48.40 -137.10 214.07 -32.87%
EY 0.85 -0.63 -1.69 -2.28 -2.07 -0.73 0.47 48.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.53 0.49 0.54 0.48 0.54 -2.47%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 29/08/12 30/05/12 23/02/12 17/11/11 23/08/11 26/05/11 -
Price 0.76 0.75 0.89 0.76 0.88 0.79 0.80 -
P/RPS 3.74 3.98 5.22 5.02 6.00 5.29 5.28 -20.48%
P/EPS 111.66 -142.86 -65.70 -44.51 -51.95 -148.37 206.33 -33.51%
EY 0.90 -0.70 -1.52 -2.25 -1.93 -0.67 0.48 51.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.58 0.50 0.58 0.52 0.52 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment