[LPI] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -6.48%
YoY- 4.31%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 160,902 142,519 116,157 120,120 115,514 109,767 105,800 -0.42%
PBT 33,403 35,617 30,935 31,442 30,607 33,750 34,358 0.02%
Tax -4,849 -5,213 -5,918 -6,888 -4,351 -2,809 -1,479 -1.19%
NP 28,554 30,404 25,017 24,554 26,256 30,941 32,879 0.14%
-
NP to SH 28,554 30,404 25,017 24,554 26,256 30,941 32,879 0.14%
-
Tax Rate 14.52% 14.64% 19.13% 21.91% 14.22% 8.32% 4.30% -
Total Cost 132,348 112,115 91,140 95,566 89,258 78,826 72,921 -0.60%
-
Net Worth 201,324 196,365 188,994 195,073 100,571 188,773 174,577 -0.14%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 16,086 16,086 16,086 12,970 12,970 12,970 12,970 -0.21%
Div Payout % 56.34% 52.91% 64.30% 52.83% 49.40% 41.92% 39.45% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 201,324 196,365 188,994 195,073 100,571 188,773 174,577 -0.14%
NOSH 107,453 107,397 107,242 107,153 100,571 107,117 103,766 -0.03%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 17.75% 21.33% 21.54% 20.44% 22.73% 28.19% 31.08% -
ROE 14.18% 15.48% 13.24% 12.59% 26.11% 16.39% 18.83% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 149.74 132.70 108.31 112.10 114.86 102.47 101.96 -0.38%
EPS 26.57 28.31 23.33 22.91 26.11 28.88 31.69 0.17%
DPS 15.00 14.98 15.00 12.10 12.90 12.11 12.50 -0.18%
NAPS 1.8736 1.8284 1.7623 1.8205 1.00 1.7623 1.6824 -0.10%
Adjusted Per Share Value based on latest NOSH - 107,153
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 40.39 35.77 29.16 30.15 29.00 27.55 26.56 -0.42%
EPS 7.17 7.63 6.28 6.16 6.59 7.77 8.25 0.14%
DPS 4.04 4.04 4.04 3.26 3.26 3.26 3.26 -0.21%
NAPS 0.5054 0.4929 0.4744 0.4897 0.2524 0.4739 0.4382 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.73 2.45 2.54 2.58 3.20 4.54 0.00 -
P/RPS 1.82 1.85 2.35 2.30 2.79 4.43 0.00 -100.00%
P/EPS 10.27 8.65 10.89 11.26 12.26 15.72 0.00 -100.00%
EY 9.73 11.56 9.18 8.88 8.16 6.36 0.00 -100.00%
DY 5.49 6.11 5.91 4.69 4.03 2.67 0.00 -100.00%
P/NAPS 1.46 1.34 1.44 1.42 3.20 2.58 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/07/01 26/04/01 02/02/01 30/10/00 31/07/00 - - -
Price 2.95 2.40 2.94 2.70 3.18 0.00 0.00 -
P/RPS 1.97 1.81 2.71 2.41 2.77 0.00 0.00 -100.00%
P/EPS 11.10 8.48 12.60 11.78 12.18 0.00 0.00 -100.00%
EY 9.01 11.80 7.93 8.49 8.21 0.00 0.00 -100.00%
DY 5.08 6.24 5.10 4.48 4.06 0.00 0.00 -100.00%
P/NAPS 1.57 1.31 1.67 1.48 3.18 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment