[ENG] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
13-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -535.94%
YoY- -189.11%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 128,962 106,320 103,011 106,955 127,114 148,899 167,820 -16.14%
PBT -10,254 -16,574 -18,070 -13,998 6,057 13,839 16,216 -
Tax -1,468 -411 -1,110 -1,857 -2,420 -2,501 -2,251 -24.85%
NP -11,722 -16,985 -19,180 -15,855 3,637 11,338 13,965 -
-
NP to SH -11,722 -16,985 -19,180 -15,855 3,637 11,338 13,965 -
-
Tax Rate - - - - 39.95% 18.07% 13.88% -
Total Cost 140,684 123,305 122,191 122,810 123,477 137,561 153,855 -5.80%
-
Net Worth 101,802 112,909 107,740 112,904 114,661 83,499 113,890 -7.22%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 4,802 2,359 2,359 - - - 7,909 -28.36%
Div Payout % 0.00% 0.00% 0.00% - - - 56.64% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 101,802 112,909 107,740 112,904 114,661 83,499 113,890 -7.22%
NOSH 81,442 80,650 78,642 80,646 79,076 83,499 79,090 1.97%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -9.09% -15.98% -18.62% -14.82% 2.86% 7.61% 8.32% -
ROE -11.51% -15.04% -17.80% -14.04% 3.17% 13.58% 12.26% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 158.35 131.83 130.99 132.62 160.75 178.32 212.19 -17.77%
EPS -14.39 -21.06 -24.39 -19.66 4.60 13.58 17.66 -
DPS 5.90 2.93 3.00 0.00 0.00 0.00 10.00 -29.72%
NAPS 1.25 1.40 1.37 1.40 1.45 1.00 1.44 -9.02%
Adjusted Per Share Value based on latest NOSH - 80,646
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 113.98 93.97 91.05 94.53 112.35 131.60 148.33 -16.14%
EPS -10.36 -15.01 -16.95 -14.01 3.21 10.02 12.34 -
DPS 4.24 2.09 2.09 0.00 0.00 0.00 6.99 -28.40%
NAPS 0.8998 0.9979 0.9523 0.9979 1.0134 0.738 1.0066 -7.22%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 3.00 1.81 2.50 2.40 2.90 3.68 3.24 -
P/RPS 1.89 1.37 1.91 1.81 1.80 2.06 1.53 15.17%
P/EPS -20.84 -8.59 -10.25 -12.21 63.05 27.10 18.35 -
EY -4.80 -11.64 -9.76 -8.19 1.59 3.69 5.45 -
DY 1.97 1.62 1.20 0.00 0.00 0.00 3.09 -25.98%
P/NAPS 2.40 1.29 1.82 1.71 2.00 3.68 2.25 4.40%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 21/08/03 29/05/03 25/02/03 13/01/03 22/08/02 30/05/02 28/02/02 -
Price 3.52 2.57 1.98 2.30 2.98 3.30 3.20 -
P/RPS 2.22 1.95 1.51 1.73 1.85 1.85 1.51 29.38%
P/EPS -24.46 -12.20 -8.12 -11.70 64.79 24.30 18.12 -
EY -4.09 -8.19 -12.32 -8.55 1.54 4.11 5.52 -
DY 1.68 1.14 1.52 0.00 0.00 0.00 3.13 -34.02%
P/NAPS 2.82 1.84 1.45 1.64 2.06 3.30 2.22 17.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment